Metal MiningIFRS · EUR

New Gold Inc. /FI

New Gold Inc. was a Canada-focused intermediate metal mining company with two core producing assets: the New Afton copper-gold mine in British Columbia and the Rainy River gold mine in Ontario. The business centered on mining, processing, and selling copper and gold concentrates and doré from these Canadian operations.

Revenue1,476m EUR
+59.7 %y/y
Operating profit (EBIT)954m EUR
+948.7 %y/y
EBIT margin64.7%
+54.8 ppy/y
Net income858m EUR
+736.2 %y/y
Free cash flow305m EUR
+150.9 %y/y

Fiscal year 2025 · change from previous year

Development 2022–2025

-50005001,0001,500m EUR2022: 604 m EUR2022: EBIT -43 m EUR20222023: 787 m EUR2023: EBIT -52 m EUR20232024: 925 m EUR2024: EBIT 91 m EUR20242025: 1,476 m EUR2025: EBIT 954 m EUR20251,476954
RevenueOperating profit (EBIT)

Business

Share of revenue
Copper-gold production55 %

Concentrate and associated copper-gold output from the New Afton mine.

Gold production45 %

Gold doré and gold output from the Rainy River mine.

Customers

New Gold sold mined output into the metals supply chain, primarily to metal traders, refiners, smelters, and bullion buyers that purchase copper-gold concentrate and gold product. Revenue depended on commodity markets rather than end-consumer branding, so customer demand was shaped by global industrial and precious-metals pricing and offtake conditions.

Smelters and refiners

Buy copper-gold concentrate for downstream metal recovery and processing.

Bullion buyers

Buy gold doré and refined gold output tied to precious-metals pricing.

Commodity traders

Purchase mined output through trading and marketing channels for resale or hedging.

Strategy

New Gold's stated strategic direction was to build value through its two-asset Canadian portfolio and disciplined mine execution. The company emphasized profitable and responsible mining, with the business model relying on sustained production, operational reliability, and continued development of its existing mines rather than a broad operating footprint.

Optimize the New Afton and Rainy River assetsMedium term

These two mines were the core of the company's production and cash generation base.

Improve operating consistencyShort term

Mining businesses depend on stable throughput, grades, and recovery to sustain output.

Preserve flexibility for development opportunitiesMedium term

Existing mines can create optionality through underground or near-mine expansion and life-of-mine extension.

Geography

The company was Canadian-focused, with its operating mines in British Columbia and Ontario and its corporate base in Toronto. Its revenue was therefore tied to Canadian mining operations, infrastructure, labor, and permitting conditions, while commodity pricing and sales channels were exposed to broader international metals markets.

Risks

New Gold faced the usual mining risks around reserve depletion, grade variability, geotechnical conditions, and operating interruptions, all of which can affect production and unit costs. The reports also highlighted transaction and integration risk in connection with the Coeur Mining acquisition process, along with exposure to commodity prices, regulatory approvals, and environmental obligations.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Commodity price volatility1Reserve and mine life uncertainty2Operational disruption3Regulatory and transaction approvals4
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Commodity price volatilityImpact: HighLikelihood: High

    Revenue depends on market prices for copper and gold, which can move sharply.

    Exposure: Copper and gold sales

  2. Reserve and mine life uncertaintyImpact: HighLikelihood: Medium

    Life-of-mine estimates depend on geology, grades, and future drilling results.

    Exposure: New Afton and Rainy River

  3. Operational disruptionImpact: HighLikelihood: Medium

    Mining and milling can be interrupted by technical, labor, or weather issues.

    Exposure: Production volumes and cash flow

  4. Regulatory and transaction approvalsImpact: MediumLikelihood: High

    The disclosed acquisition required court and regulatory approvals to close.

    Exposure: Corporate transaction process

Accounting

Judgemental items
Mineral reserve estimates

Reserve revisions can change depreciation, depletion, and impairment calculations.

Impact: Affects asset carrying values and periodic expense recognition

Reclamation and closure provisions

Mine closure liabilities require long-term estimates of remediation cost and timing.

Impact: Affects liabilities, accretion expense, and operating assumptions

Derivative liabilities

The company disclosed settlements of non-current derivative financial liabilities.

Impact: Can create cash and fair value volatility

Non-GAAP free cash flow

Management uses a cash measure that excludes capital and financing-related items.

Impact: Important for comparing operating cash generation to reported earnings

Publicly listed companies with a comparable business focus.

Last updated: 28/09/2026