CDENYSEGold and Silver OresUS GAAP · USD

Coeur Mining, Inc.

Coeur Mining, Inc. is a U.S.-listed precious metals producer founded in 1928 with operating mines in the United States and Mexico and an exploration project in Canada. The company produces gold and silver, with additional exposure to zinc and lead through Silvertip, and sells doré, bullion, and concentrate into global metals markets.

Revenue2,070m USD
+96.4 %y/y
Operating profit (EBIT)707m USD
+330.6 %y/y
EBIT margin34.2%
+18.6 ppy/y
Net income586m USD
+894.7 %y/y
Free cash flow887m USD
+409.0 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-50005001,0001,5002,0002,500m USD2020: 785 m USD20202021: 833 m USD20212022: 786 m USD2022: EBIT -39 m USD20222023: 821 m USD2023: EBIT -39 m USD20232024: 1,054 m USD2024: EBIT 164 m USD20242025: 2,070 m USD2025: EBIT 707 m USD20252,070707
RevenueOperating profit (EBIT)

Business

Share of revenue
Gold production65 %

Gold ounces produced and sold from mines such as Rochester, Kensington, Wharf, Las Chispas and Palmarejo.

Silver production35 %

Silver ounces produced and sold, mainly from Las Chispas, Palmarejo and Rochester.

Doré and bullion sales70 %

Refined gold and silver doré sold through third-party refiners into bullion markets.

Concentrate sales10 %

Gold concentrate sold under offtake agreements, primarily from Kensington.

Exploration and development0 %

Mine expansion, reserve conversion and exploration work at operating assets and Silvertip.

Products

Reported · share of revenue
69.7%30.3%FY2024100 %
  • Gold69.7 %
  • Product Silver30.3 %

Source: 10-K FY2024, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

Coeur sells primarily into wholesale precious-metals channels rather than to end consumers. Its customers are multinational banks, bullion trading houses, refiners, and third-party smelters that buy doré or concentrate because they can process and trade it in global metals markets.

Bullion banks and trading houses

Buy refined gold and silver bullion for trading, inventory and market-making activities.

Third-party refiners

Purchase doré from Coeur and refine it into bullion for resale in global markets.

Smelters and concentrate buyers

Buy gold concentrate, especially from Kensington, under offtake or quotational pricing contracts.

Industrial and precious-metals market intermediaries

Use Coeur's output as feedstock or trading inventory in the broader metals supply chain.

Strategy

Coeur is focused on building a diversified precious-metals portfolio that can generate sustainable cash flow across different mine types and jurisdictions. Near-term priorities include ramping Las Chispas, continuing Rochester's expansion benefits, and integrating the planned New Gold acquisition to add two Canadian operating mines.

Ramp and optimize current operating minesShort term

Higher throughput and better recoveries support cash flow and lower unit costs.

Complete and integrate the New Gold transactionShort term

Adds two Canadian mines and broadens the production base.

Extend mine life through exploration and reserve conversionMedium term

Longer mine lives improve asset value and reduce depletion risk.

Geography

Q1/2026

Coeur’s operating footprint spans the United States, Mexico and Canada, with production concentrated in mining-friendly jurisdictions. Mexico is especially important because Las Chispas and Palmarejo are major silver-gold assets, while the U.S. portfolio includes Rochester, Kensington and Wharf; Canada currently contributes exploration exposure and is expected to expand after the New Gold transaction closes.

Mexico45 %
United States40 %
Canada16 %

Share of the revenue the company reports by geography.

Risks

Coeur's earnings are highly exposed to gold and silver prices, which can move sharply and directly affect revenue, margins and reserve valuations. The business also faces operational, permitting, tax and geopolitical risks across the U.S., Mexico and Canada, while acquisitions add integration, dilution and financing risk.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Operational disruptions at mines1Gold and silver price volatility2Jurisdictional and tax risk3Acquisition and integration risk4Cybersecurity and IT systems disruption5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Operational disruptions at minesImpact: HighLikelihood: High

    Underground and open-pit operations are exposed to maintenance, geology, weather and recovery risk.

    ExposureLas ChispasPalmarejoRochesterKensingtonWharf
  2. Gold and silver price volatilityImpact: HighLikelihood: Medium

    Revenue and profitability depend heavily on realized metal prices, which can swing sharply.

    Exposure: All producing assets

  3. Jurisdictional and tax riskImpact: MediumLikelihood: High

    Mining taxes, permitting and regulatory changes can materially affect economics by country and state.

    ExposureMexicoUnited StatesCanada
  4. Acquisition and integration riskImpact: MediumLikelihood: Medium

    The New Gold transaction may require financing, equity issuance and operational integration.

    ExposureNew AftonRainy RiverCorporate balance sheet
  5. Cybersecurity and IT systems disruptionImpact: MediumLikelihood: Medium

    New or upgraded systems could fail or be compromised, affecting operations and reporting.

    Exposure: Enterprise systems and mine operations

Accounting

Judgemental items
Provisional pricing and embedded derivatives

Final concentrate settlement occurs later, so revenue and receivables are remeasured to market.

Impact: Can create period-to-period revenue volatility

Reserve estimates and units-of-production amortization

Depreciation and depletion depend on proven and probable reserves and mine life assumptions.

Impact: Changes can materially affect operating profit

Impairment of long-lived assets

Mine assets are tested against discounted future cash flows based on metal prices and production plans.

Impact: Could trigger non-cash write-downs

Business combination fair values

Acquisitions such as Las Chispas and New Gold require purchase price allocation and valuation judgments.

Impact: Affects goodwill, mineral properties and future amortization

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Coeur Mining, Inc. (CDE) Revenue, Earnings & Financials 2025 – Clarifo