DINONYSEPipe Lines (No Natural Gas)US GAAP · USD

HF Sinclair Corp

HF Sinclair Corp is an independent energy company that refines crude oil into transportation fuels and also markets lubricants, specialty products, and renewable diesel. It operates a network of refineries, pipelines, terminals, and branded fuel distribution assets across the U.S., with additional specialty-lubricants activity in Canada, the Netherlands, and export markets worldwide.

Revenue26.9bn USD
−6.0 %y/y
Operating profit (EBIT)927m USD
+255.2 %y/y
EBIT margin3.5%
+2.5 ppy/y
Net income579m USD
+227.1 %y/y
Free cash flow866m USD
+35.3 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-10010203040bn USD2020: 11.2 bn USD2020: EBIT -0.73 bn USD20202021: 18.4 bn USD2021: EBIT 0.75 bn USD20212022: 38.2 bn USD2022: EBIT 4.1 bn USD20222023: 32.0 bn USD2023: EBIT 2.2 bn USD20232024: 28.6 bn USD2024: EBIT 0.26 bn USD20242025: 26.9 bn USD2025: EBIT 0.93 bn USD202526.90.93
RevenueOperating profit (EBIT)

Business

Share of revenue
Refining55 %

Crude oil is processed into gasoline, diesel, jet fuel and other light products.

Renewables10 %

Renewable diesel production and related low-carbon fuel sales.

Lubricants & Specialties15 %

Base oils, lubricants and other specialty petroleum products sold domestically and abroad.

Marketing10 %

Branded fuel supply, wholesale marketing and Sinclair brand licensing.

Midstream10 %

Pipelines, terminals, storage and throughput services that support refinery and third-party flows.

Products

Reported · share of revenue
77.9%8.6%FY2025100 %
  • Transportation Fuels77.9 %
  • Lubricants and Specialty Products8.6 %
  • Asphalt Fuel Oil and Other Products5.3 %
  • Crude Oil5.0 %
  • Other2.8 %
  • Transportation and Logistic Services0.5 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

HF Sinclair sells primarily to wholesale fuel buyers, distributors, branded station operators, and industrial or commercial customers that need transportation fuels and lubricants. Its lubricants and specialties business relies heavily on distributors in domestic and international markets, while its refining business depends on key customers that can materially affect cash flow at specific facilities. The company also supplies branded stations and licensees that use the Sinclair brand across the U.S.

Wholesale fuel customers

Buy refined products such as gasoline, diesel and jet fuel for resale or consumption; they matter because refinery margins depend on sustained demand and credit quality.

Lubricants distributors

Purchase base oils and specialty lubricants for domestic and international resale; HF Sinclair depends on distributors to create demand and maintain market access.

Branded station operators and licensees

Buy fuel and use the Sinclair brand at more than 1,700 branded stations and 300+ licensed locations.

Midstream and logistics customers

Use pipeline, terminal, storage and throughput services to move crude oil and refined products.

Export and international buyers

Purchase lubricants and specialty products shipped to more than 80 countries, supporting diversification beyond U.S. fuel markets.

Strategy

HF Sinclair is focused on disciplined capital allocation: self-funding projects, investing in profitable growth, reducing debt, and returning cash through dividends and share repurchases. Operationally, it is investing to improve refinery reliability, yields and flexibility, while also supporting renewable diesel and compliance-related projects. The company is also optimizing its balance sheet and liquidity through a larger revolving credit facility and selective asset or project investment.

Refinery optimization and reliabilityMedium term

Higher yields, flexibility and uptime improve margins in a volatile refining market.

Disciplined capital allocationShort term

Management aims to fund growth internally while balancing debt reduction and shareholder returns.

Renewable diesel and compliance investmentMedium term

Supports product diversification and helps meet evolving fuel and emissions standards.

Geography

HF Sinclair’s core operating footprint is in the United States, with refineries in Kansas, Oklahoma, New Mexico, Wyoming, Washington and Utah. Its marketing focus is strongest in the Southwest, the Rocky Mountains, the Pacific Northwest and neighboring Plains states, while lubricants and specialties are sold in the U.S., Canada and the Netherlands and exported to more than 80 countries. Geography matters because refinery economics, regulatory burdens, and product demand differ by region, and the Puget Sound refinery and West/Mid-Continent operations are specifically highlighted in recent results.

Risks

HF Sinclair is exposed to volatile crude, feedstock and refined-product prices, which directly drive refinery margins and can swing earnings sharply. It also faces operational, regulatory and counterparty risks: refinery outages, turnaround execution, customer credit issues, distributor dependence, cyber events and tightening environmental rules can all disrupt cash flow. Because the business is capital-intensive and highly competitive, poor project execution or weaker access to financing can quickly pressure returns.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Commodity price volatility1Operational disruption and catastrophic loss2Customer and vendor credit risk3Regulatory and environmental compliance4Cybersecurity and IT disruption5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Commodity price volatilityImpact: HighLikelihood: Medium

    Refining margins depend on the spread between crude/feedstocks and finished product prices.

    Exposure: Refining and Renewables segments

  2. Operational disruption and catastrophic lossImpact: HighLikelihood: Medium

    Refineries, pipelines and terminals are complex assets where outages or accidents can halt production.

    Exposure: All operating assets

  3. Customer and vendor credit riskImpact: MediumLikelihood: Medium

    The company derives significant revenue from key customers and depends on vendor performance.

    Exposure: Puget Sound and lubricants distribution channels

  4. Regulatory and environmental complianceImpact: MediumLikelihood: Medium

    Fuel standards, GHG rules and state reporting requirements can increase costs and affect demand.

    ExposureRefiningRenewablesMarketing
  5. Cybersecurity and IT disruptionImpact: MediumLikelihood: Low

    Operational and customer systems are exposed to breaches and network failures.

    Exposure: Manufacturing and administrative systems

Accounting

Judgemental items
Inventory valuation

Lower-of-cost-or-market adjustments changed pre-tax earnings materially in recent periods.

Impact: Can create quarter-to-quarter earnings volatility

Goodwill impairment

Goodwill is assigned to Refining, Renewables, Marketing, Lubricants & Specialties and Midstream.

Impact: Could reduce reported equity and earnings if fair values decline

Contingent liabilities

Management must estimate probable losses for legal, environmental and other exposures.

Impact: Affects reserves and operating expenses

Derivative and hedging accounting

Commodity hedges are used to reduce price risk but can limit gains and create mark-to-market effects.

Impact: Can affect reported earnings and OCI

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

HF Sinclair Corp (DINO) Revenue, Earnings & Financials 2025 – Clarifo