MSSNasdaqRetail-Grocery StoresUS GAAP · USD

Maison Solutions Inc.

Maison Solutions Inc. operates a small chain of Asian specialty supermarkets in the United States, selling fresh perishables and non-perishable grocery items to local consumers. The company was founded in 2019 and has expanded from Southern California into Arizona, while also building a more centralized sourcing model through wholesale partners and a minority stake in a related wholesale business.

Revenue124m USD
+114.0 %y/y
Operating profit (EBIT)-1.3m USD
+53.2 %y/y
EBIT margin-1.0%
+3.6 ppy/y
Net income1.2m USD
+135.0 %y/y
Free cash flow4.8m USD
+235.8 %y/y

Fiscal year 2025 · change from previous year

Development 2022–2025

-50050100150m USD2022: 42 m USD2022: EBIT -0.83 m USD20222023: 55 m USD2023: EBIT 0.08 m USD20232024: 58 m USD2024: EBIT -2.7 m USD20242025: 124 m USD2025: EBIT -1.3 m USD2025124-1.3
RevenueOperating profit (EBIT)

Business

Share of revenue
Perishables52 %

Fresh food categories sold in stores, including produce and other refrigerated or short-shelf-life items.

Non-perishables48 %

Shelf-stable grocery items and packaged foods sold through the supermarket network.

Specialty Asian imports0 %

Imported Asian foods and groceries that differentiate the stores from mainstream grocers.

Wholesale sourcing services0 %

Indirect sourcing and procurement through wholesale agents and related wholesale relationships.

Products

Reported · share of revenue
51.4%48.6%FY2025100 %
  • Perishables51.4 %
  • Nonperishables48.6 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

Maison serves local households and shoppers looking for Asian grocery assortments that are not easily found in mainstream supermarkets. Its stores appear aimed at Asian-American communities and value-conscious customers who want fresh food, imported staples, and a one-stop neighborhood shopping experience. The company also benefits from customers who respond to in-store visits and online-to-offline shopping convenience.

Asian-American households

Buy imported staples, fresh foods, and culturally familiar products for regular household consumption.

Local neighborhood grocery shoppers

Buy everyday perishables and packaged groceries from nearby stores for convenience and price.

Specialty food buyers

Seek products rarely found in mainstream supermarkets, especially Asian specialty items.

Omni-channel shoppers

Use online discovery and in-store shopping together, supporting traffic and repeat purchases.

Strategy

Maison is trying to improve profitability by tightening sourcing, upgrading stores, and expanding selectively into less competitive locations. Management also highlights a center-satellite model and potential acquisitions as a way to build scale, broaden product access, and improve bargaining power with suppliers.

Improve store-level sales executionShort term

Higher traffic and better conversion are needed to offset local competition and support same-store growth.

Optimize sourcing and procurementShort term

Centralized buying and wholesale relationships can protect margins in a low-margin grocery model.

Expand selectively through new stores or acquisitionsMedium term

Scale is needed to spread fixed costs and build a stronger regional specialty grocery network.

Upgrade store environment and merchandisingShort term

Renovation can support customer experience and sales, but must be balanced against disruption risk.

Geography

Maison’s store base is concentrated in the United States, with a principal footprint in California and an expanding presence in Arizona. The company reported six retail supermarkets in San Gabriel, Monrovia, Monterey Park, Chandler, Peoria, and Tucson, and noted that California stores face intense local competition from nearby Asian supermarkets. Geography matters because the business is highly local, lease-driven, and dependent on neighborhood traffic and store-level execution.

Risks

Maison faces execution risk from its small scale, concentrated store base, and dependence on a limited number of wholesale and logistics relationships. The company also operates in a highly competitive grocery environment with fixed lease obligations, labor cost pressure, and ongoing going-concern and liquidity concerns that can constrain expansion. Because it relies on imported specialty products and related-party sourcing relationships, supply chain disruption and governance risk are also important.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Local competition in core markets1Supplier concentration2Supply chain and import disruption3Liquidity and going-concern risk4Lease and fixed-cost burden5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Local competition in core marketsImpact: HighLikelihood: Medium

    Nearby Asian supermarkets can divert traffic and force price competition, reducing sales and margins.

    Exposure: California stores

  2. Supplier concentrationImpact: HighLikelihood: Medium

    A limited set of wholesalers supplies a meaningful share of purchases, so disruption or pricing changes could hurt availability and gross margin.

    Exposure: Wholesale procurement

  3. Supply chain and import disruptionImpact: HighLikelihood: Medium

    The company depends on domestic and international vendors for specialty products, making it vulnerable to logistics delays and trade issues.

    Exposure: Imported Asian foods and groceries

  4. Liquidity and going-concern riskImpact: HighLikelihood: Low

    Negative working capital and acquisition-related payment obligations may require external financing.

    Exposure: Corporate liquidity

  5. Lease and fixed-cost burdenImpact: MediumLikelihood: Medium

    Store leases and operating costs are relatively fixed, so weaker traffic can quickly compress profitability.

    Exposure: Retail stores

Accounting

Judgemental items
Inventory reserve and shrinkage

Perishable and imported grocery inventory can spoil or become obsolete, affecting cost of sales and margin.

Impact: Gross margin and working capital

Impairment of long-lived assets

Underperforming stores or closures may require write-downs of fixtures, leasehold improvements, or other assets.

Impact: Operating income and asset values

Related-party transactions

The company has transactions and ownership links involving management-related counterparties, which require disclosure and scrutiny.

Impact: Governance and comparability

Deferred tax asset valuation

Future profitability assumptions determine whether tax assets can be realized.

Impact: Net income and balance sheet

Acquisition and consolidation accounting

Store acquisitions and minority interests affect reported revenue, expenses, and noncontrolling interests.

Impact: Consolidated results

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Maison Solutions Inc. (MSS) Revenue, Earnings & Financials 2025 – Clarifo