XTNTNYSESurgical & Medical Instruments & ApparatusUS GAAP · USD

Xtant Medical Holdings, Inc.

Xtant Medical Holdings, Inc. develops, manufactures, and markets regenerative medicine products and medical devices for orthopedic and neurological surgeons. Its portfolio includes orthobiologics for bone healing as well as spinal implants and instrumentation, sold primarily in the United States and also through international distribution channels.

Liikevaihto134milj. USD
+14,2 %v/v
Liikevoitto (EBIT)7,3milj. USD
+160,3 %v/v
EBIT-marginaali5,4%
+15,7 %-yks.v/v
Nettotulos5,0milj. USD
+130,2 %v/v
Vapaa kassavirta10,2milj. USD
+163,5 %v/v

Tilikausi 2025 · muutos edellisvuodesta

Kehitys 2020–2025

−50050100150milj. USD2020: 53 milj. USD2020: EBIT −0,75 milj. USD20202021: 55 milj. USD2021: EBIT −3,9 milj. USD20212022: 58 milj. USD2022: EBIT −6,8 milj. USD20222023: 91 milj. USD2023: EBIT −10 milj. USD20232024: 117 milj. USD2024: EBIT −12 milj. USD20242025: 134 milj. USD2025: EBIT 7,3 milj. USD20251347,3
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
Orthobiologics55 %

Biologic products used to support bone growth and healing in spine and orthopedic procedures.

Spine hardware and instrumentation35 %

Implants, fixation systems, and surgical instrumentation used in spinal disease treatment.

Allografts and regenerative tissue products10 %

Human tissue-based products including bone matrices and amniotic membrane allografts.

Tuotteet

Raportoitu · osuus liikevaihdosta
54,3%31,5%13,9%FY2025100 %
  • Orthobiologics54,3 %
  • Spinal Implant31,5 %
  • License Revenue13,9 %
  • Bill and Hold Transactions0,3 %

Lähde: 10-K FY2025, yhtiön tuotelinjoittain raportoima liikevaihto (SEC XBRL). Osuudet on laskettu näytetyistä riveistä ja ne summautuvat 100 %:iin.

Asiakkaat

Xtant sells to orthopedic and neurological surgeons through independent distributors, stocking agents, and direct employees. Its products are also accessed through national accounts, integrated delivery networks, and group purchasing organizations, which matter because hospital systems influence product selection and purchasing access.

Orthopedic surgeons

Buy orthobiologics and graft products to support bone healing in surgical procedures.

Neurological and spine surgeons

Buy spinal implants, fixation systems, and instrumentation for spine surgery.

Independent distributors and stocking agents

Purchase and place products into accounts, helping drive surgeon adoption and hospital access.

IDNs and GPOs

Provide purchasing access and contracting leverage for hospitals and surgical networks.

International stocking partners

Distribute products in Europe, Canada, Mexico, South America, Australia, and Pacific markets.

Strategia

Xtant is focused on expanding its product portfolio, broadening distribution, and entering adjacent markets around spine and regenerative medicine. It also seeks to use technology and strategic transactions to extend its platform, which can reshape its product mix and market access over time.

New product introductionsLyhyt aikaväli

Fresh products help defend surgeon relationships and expand use cases in spine and orthobiologics.

Distribution expansionLyhyt aikaväli

A broader channel footprint improves access to hospitals, surgeons, and regional accounts.

Adjacent market penetrationKeskipitkä aikaväli

Moving into related surgical categories can increase wallet share with existing customers.

Strategic transactions and acquisitionsKeskipitkä aikaväli

Deals can add products, technology, or distribution reach without building everything internally.

Maantiede

Q1/2026

The company is centered on the United States, where it sells through independent agents, stocking distributors, and national accounts. It also promotes products internationally through direct representatives and distribution partners in Europe, Canada, Mexico, South America, Australia, and certain Pacific region countries, which broadens market reach but adds channel and regulatory complexity.

USA99 %
Other countries (US filing)0,8 %

Osuus liikevaihdosta, jonka yhtiö raportoi maantieteellisesti.

Riskit

Xtant faces execution risk from product launches, channel dependence, and the complexity of selling through distributors, GPOs, and IDNs. The company also has transaction-related risk from pending asset sales, plus financing and liquidity risk because it may need additional capital to support operations and strategy.

Järjestetty vakavuuden mukaan
MatalaKohtalainenKorkeaMatalaKohtalainenKorkeaVaikutus →Todennäköisyys →Pending sale of Coflex/CoFix and international hardware business1Need for additional financing2Regulatory and reimbursement pressure3Channel concentration and distributor dependence4
Vaikutus on riskin vakavuus ja todennäköisyys sen toteutumisen todennäköisyys lähivuosina, molemmat arvioitu yhtiön raporttien perusteella. Numerot vastaavat listaa.
  1. Pending sale of Coflex/CoFix and international hardware businessVaikutus: KorkeaTodennäköisyys: Kohtalainen

    The transactions may be delayed, fail to close, or distract management and disrupt customers and suppliers.

    Kohdistuu: Core business relationships and operating continuity

  2. Need for additional financingVaikutus: KorkeaTodennäköisyys: Matala

    The company may require capital before expected cash resources are exhausted, and terms may be unfavorable.

    Kohdistuu: Liquidity and strategic flexibility

  3. Regulatory and reimbursement pressureVaikutus: KeskitasoTodennäköisyys: Korkea

    Medical device and biologics businesses depend on approvals, compliance, and payer acceptance.

    Kohdistuu: Spine and regenerative medicine markets

  4. Channel concentration and distributor dependenceVaikutus: KeskitasoTodennäköisyys: Matala

    Sales rely heavily on independent agents and stocking distributors, which can affect coverage and pricing control.

    Kohdistuu: U.S. commercial execution

  5. Product adoption and launch riskVaikutus: Keskitaso

    New biologics and spine systems must gain surgeon acceptance and hospital access to scale.

    KohdistuuTriviumCorteraSimpliGraftSimpliMax

Kirjanpito

Harkinnanvaraiset erät
Revenue recognition

Distributor, stocking, and hospital sales may have different recognition triggers and return provisions.

Vaikutus: Affects quarterly revenue timing and comparability

Transaction accounting

Pending asset sales and strategic transactions require judgment on asset disposal, gains/losses, and related costs.

Vaikutus: Can materially affect reported operating results

Debt and interest expense

Borrowings under credit facilities drive interest expense and may include covenant-related judgments.

Vaikutus: Affects net income and liquidity analysis

Impairment and valuation

Medical device and biologics assets may require impairment testing if performance changes.

Vaikutus: Could create non-cash charges to earnings

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Päivitetty: 24.9.2026

Xtant Medical Holdings, Inc. (XTNT) liikevaihto, tulos ja tunnusluvut 2025 – Clarifo