MSANYSEOrthopedic, Prosthetic & Surgical Appliances & SuppliesUS GAAP · USD

MSA Safety Inc

MSA Safety Inc. designs and sells advanced safety products, technologies and connected solutions that protect workers and critical infrastructure in hazardous environments. Its core businesses span fire service, gas and flame detection, and industrial personal protective equipment, with a growing MSA+ ecosystem that combines hardware, software and services to create recurring revenue.

Kysy yhtiöstä
Liikevaihto1 875milj. USD
+275,2 %v/v
Liikevoitto (EBIT)372milj. USD
−4,5 %v/v
EBIT-marginaali19,8%
−58,1 %-yks.v/v
Nettotulos86,9milj. USD
−1,2 %v/v
Vapaa kassavirta295milj. USD
+22,0 %v/v

Tilikausi 2025 · muutos edellisvuodesta

Kehitys 2020–2025

05001 0001 5002 000milj. USD2020: 388 milj. USD2020: EBIT 167 milj. USD20202021: 410 milj. USD2021: EBIT 23 milj. USD20212022: 443 milj. USD2022: EBIT 239 milj. USD20222023: 495 milj. USD2023: EBIT 231 milj. USD20232024: 500 milj. USD2024: EBIT 389 milj. USD20242025: 1 875 milj. USD2025: EBIT 372 milj. USD20251 875372
LiikevaihtoLiikevoitto (EBIT)
Kysy Clarifolta: MSA Safety Inc

Liiketoiminta

Osuus liikevaihdosta
Fire service35 %

Equipment used by municipal and industrial fire responders, including breathing apparatus, helmets and protective apparel.

Detection30 %

Fixed and portable gas and flame detection products used to monitor hazardous conditions in industrial settings.

Industrial PPE25 %

Personal protective equipment such as industrial head protection, fall protection and related safety gear.

MSA+ solutions10 %

Hardware, software and services that simplify safety operations and support recurring revenue.

Tuotteet

Raportoitu · osuus liikevaihdosta
40,7%34,5%24,7%FY2025100 %
  • Detection40,7 %
  • Firefighter Safety34,5 %
  • Industrial PPE and Other24,7 %

Lähde: 10-K FY2025, yhtiön tuotelinjoittain raportoima liikevaihto (SEC XBRL). Osuudet on laskettu näytetyistä riveistä ja ne summautuvat 100 %:iin.

Asiakkaat

MSA sells primarily to distributors and end users in regulated, high-risk environments where safety equipment is mission-critical and often mandated. Its end markets include fire service, energy, utilities, construction, industrial manufacturing and HVAC-R, with municipal fire departments and industrial operators among the most important buyers.

Distributors

Authorized national, regional and local distributors that promote, stock and service MSA products for end users.

Fire service end users

Volunteer and paid municipal fire departments buying SCBA, helmets and protective apparel for emergency response.

Industrial and manufacturing customers

Factories and industrial operators buying detection and PPE to meet safety rules and reduce workplace risk.

Energy and utility customers

Operators in energy and utilities buying gas detection and respiratory protection for hazardous work sites.

Construction and HVAC-R customers

Contractors and service technicians buying head, fall and respiratory protection for regulated job sites.

Strategia

MSA is focused on sustaining product leadership through R&D, standards participation and customer-driven innovation, especially in connected safety and software-enabled offerings. It is also using MSA+ and selective acquisitions to expand recurring revenue, deepen customer relationships and broaden its geographic and end-market reach.

Advance connected safety and MSA+ offeringsKeskipitkä aikaväli

Software and services can increase switching costs and create recurring revenue.

Sustain product innovation and standards leadershipLyhyt aikaväli

Frequent product introductions and strict safety standards make innovation central to market position.

Expand through acquisitions and footprint investmentKeskipitkä aikaväli

M&A and capacity investments broaden the portfolio and support growth in key regions.

Preserve financial flexibilityLyhyt aikaväli

A strong balance sheet supports organic growth, acquisitions and shareholder returns.

Maantiede

2025

MSA organizes its business into Americas and International, with 2025 net sales split 67% Americas and 33% International. The Americas segment is anchored by manufacturing and R&D in the United States, with additional production in Mexico and Brazil, while International spans EMEA and Asia Pacific with major operating companies in Germany, France, the U.K., Ireland and China.

USA50 %
Other countries (US filing)50 %

Osuus liikevaihdosta, jonka yhtiö raportoi maantieteellisesti.

Riskit

MSA faces product innovation risk because safety customers expect continuous upgrades, and failed launches or slower adoption can erode market position. It is also exposed to cybersecurity, product liability, regulatory and macroeconomic risks, especially because its products are used in hazardous environments and sold across multiple regions and end markets.

Järjestetty vakavuuden mukaan
MatalaKohtalainenKorkeaMatalaKohtalainenKorkeaVaikutus →Todennäköisyys →Product innovation and launch risk1Cybersecurity and information systems failure2Product liability and recall exposure3Macro and regional demand weakness4
Vaikutus on riskin vakavuus ja todennäköisyys sen toteutumisen todennäköisyys lähivuosina, molemmat arvioitu yhtiön raporttien perusteella. Numerot vastaavat listaa.
  1. Product innovation and launch riskVaikutus: KorkeaTodennäköisyys: Kohtalainen

    The market is competitive and frequently introduces new technologies, so MSA must keep pace to retain share.

    KohdistuuConnected productsDetectionPPE portfolios
  2. Cybersecurity and information systems failureVaikutus: KorkeaTodennäköisyys: Kohtalainen

    A breach or outage could interrupt operations, damage customer trust and expose critical information.

    KohdistuuEnterprise systemsConnected safety solutions
  3. Product liability and recall exposureVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Products are used in life-threatening environments, so defects can lead to claims, recalls and reputational harm.

    KohdistuuSCBADetection instrumentsFire service gear
  4. Macro and regional demand weaknessVaikutus: KeskitasoTodennäköisyys: Kohtalainen

    Customers in industrial and energy markets may delay purchases during downturns or supply disruptions.

    KohdistuuAsia PacificLatin AmericaEuropeEnergy end markets
Kysy Clarifolta: MSA Safety Inc

Kirjanpito

Harkinnanvaraiset erät
Business combinations

Acquired assets and liabilities are recorded at fair value, and excess purchase price becomes goodwill.

Vaikutus: The M&C acquisition increases judgment around fair values and future amortization

Goodwill and intangible impairment

Slower growth, higher discount rates or weaker cash flows could trigger non-cash charges.

Vaikutus: Could materially affect earnings if market conditions deteriorate

Contingencies and product liability

Claims, recalls and legal matters require estimates that may change as cases develop.

Vaikutus: Can affect provisions, cash outflows and reported operating results

Working capital and quarterly timing

Receivables, inventory and payables movements can swing operating cash flow quarter to quarter.

Vaikutus: Can make interim periods less comparable

Samankaltaisia listattuja yhtiöitä

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Safe Pro Group Inc.

SPAI · Orthopedic, Prosthetic & Surgical Appliances & Supplies

MSC Industrial Direct Company, Inc

MSM · Wholesale-Industrial Machinery & Equipment

Sensata Technologies Holding plc

ST · Industrial Instruments For Measurement, Display, and Control

MKS Inc

MKSI · Industrial Instruments For Measurement, Display, and Control

Mesa Laboratories, Inc

MLAB · Industrial Instruments For Measurement, Display, and Control

Perimeter Solutions, Inc.

PRM · Chemicals & Allied Products

Päivitetty: 24.9.2026

MSA Safety Inc (MSA) liikevaihto, tulos ja tunnusluvut 2025 – Clarifo