INSENasdaqServices-Prepackaged SoftwareUS GAAP · USD

Inspired Entertainment, Inc.

Inspired Entertainment, Inc. builds and operates gaming content, virtual sports, and machine-based leisure products for operators in regulated gambling and amusement markets. The company earns revenue mainly through participation-based contracts, fixed-fee recurring services, product sales, and software/license fees across the UK, Greece, the U.S., and other markets.

Kysy yhtiöstä
Liikevaihto304milj. USD
+2,4 %v/v
Liikevoitto (EBIT)30,5milj. USD
−0,7 %v/v
EBIT-marginaali10,0%
−0,3 %-yks.v/v
Nettotulos−17,0milj. USD
−126,2 %v/v
Vapaa kassavirta16,3milj. USD
+10,9 %v/v

Tilikausi 2025 · muutos edellisvuodesta

Kehitys 2020–2025

−1000100200300400milj. USD2020: 200 milj. USD2020: EBIT −18 milj. USD20202021: 209 milj. USD2021: EBIT −4,5 milj. USD20212022: 285 milj. USD2022: EBIT 47 milj. USD20222023: 323 milj. USD2023: EBIT 39 milj. USD20232024: 297 milj. USD2024: EBIT 31 milj. USD20242025: 304 milj. USD2025: EBIT 31 milj. USD202530431
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
Virtual Sports30 %

Scheduled virtual sports games delivered through on-premise licensing and hosting to betting and gaming operators.

Interactive25 %

Digital gaming content and platform services distributed through third-party aggregators and Inspired's own remote gaming server.

Gaming Service Revenue30 %

Recurring revenue from gaming terminals, participation contracts, fixed fees, and long-term license amortization.

Product Sales10 %

Sales of gaming machines and related hardware, including estate upgrades and other equipment sales.

Leisure5 %

Supply and rental of gaming and amusement machines to pubs, holiday parks, and other leisure venues.

Tuotteet

Raportoitu · osuus liikevaihdosta
91,6%8,4%FY2025100 %
  • Services91,6 %
  • Product Sales8,4 %

Lähde: 10-K/A FY2025, yhtiön tuotelinjoittain raportoima liikevaihto (SEC XBRL). Osuudet on laskettu näytetyistä riveistä ja ne summautuvat 100 %:iin.

Asiakkaat

Inspired sells primarily to gambling operators, lottery customers, aggregators, and leisure venue operators that want content, machines, and recurring service support. Its revenue depends on those customers' ability to attract and retain players, since many contracts are participation-based and tied to net win or gross gaming revenue.

Gaming operators

Bookmakers, casinos, and gaming venues that buy virtual sports, terminals, and recurring gaming services to drive player engagement.

Online gaming aggregators

Third-party platforms that distribute Inspired's Interactive content and pay participation-based fees tied to net win.

Lottery customers

State or national lottery operators that use scheduled virtual sports content and branded gaming products.

Leisure venue operators

Pubs, holiday parks, and amusement venues that buy or rent gaming machines and related services.

Strategia

Inspired is focusing on recurring, participation-based revenue, deeper customer partnerships, and expansion of its digital and hybrid content footprint. Recent actions include new and extended partnerships, broader U.S. rollout of hybrid dealer content, and a shift in Leisure toward content and machine supply after asset sales and operating-model changes.

Expand recurring revenue mixLyhyt aikaväli

Participation and fixed-fee contracts improve visibility versus one-off hardware sales.

Scale Virtual Sports partnershipsKeskipitkä aikaväli

New operator and lottery partnerships broaden distribution and support market access.

Grow Interactive content footprintKeskipitkä aikaväli

More customers and more live games increase monetization across aggregation platforms.

Optimize Leisure portfolioLyhyt aikaväli

Refocusing on content and machine supply can reduce complexity and improve economics.

Maantiede

Q1/2026

Inspired's revenue is concentrated in the UK, with additional exposure to Greece, the U.S., and the rest of the world. The company says the majority of revenue and non-current assets are attributable to UK operations, so regulatory changes, customer concentration, and consumer activity in that market are especially important.

UK60 %
Other countries (US filing)29 %
Greece11 %

Osuus liikevaihdosta, jonka yhtiö raportoi maantieteellisesti.

Riskit

The business is exposed to customer concentration, regulatory change, and the need to keep games and platforms attractive to players. Because much of revenue is participation-based, weak player demand, operator underperformance, certification delays, or technology outages can quickly reduce revenue and margins.

Järjestetty vakavuuden mukaan
MatalaKohtalainenKorkeaMatalaKohtalainenKorkeaVaikutus →Todennäköisyys →Changing player preferences1Customer ability to attract and retain players2Regulatory certification and market access3Technology and platform reliability4Customer consolidation5
Vaikutus on riskin vakavuus ja todennäköisyys sen toteutumisen todennäköisyys lähivuosina, molemmat arvioitu yhtiön raporttien perusteella. Numerot vastaavat listaa.
  1. Changing player preferencesVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Revenue depends on games remaining attractive versus other leisure options.

    KohdistuuGamingVirtual SportsInteractive
  2. Customer ability to attract and retain playersVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Many contracts pay Inspired a share of customer gaming revenue or net win.

    Kohdistuu: Participation-based contracts

  3. Regulatory certification and market accessVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Products must meet technical standards and approvals in each jurisdiction.

    KohdistuuGaming terminalsVirtual SportsInteractive
  4. Technology and platform reliabilityVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Outages, integration failures, or cyber incidents can interrupt customer operations.

    KohdistuuRemote gaming serversHostingIntegrations
  5. Customer consolidationVaikutus: KeskitasoTodennäköisyys: Kohtalainen

    M&A among operators can reduce spend or increase bargaining power.

    Kohdistuu: UK and international gaming operator base

Kirjanpito

Harkinnanvaraiset erät
Revenue recognition by contract type

Participation, fixed-fee, product, and license revenue are recognized differently and affect timing.

Vaikutus: Can shift revenue between quarters and change margin mix

Seasonality

Gaming machine sales and holiday park activity vary by quarter and summer demand.

Vaikutus: Makes quarterly comparability difficult

Goodwill impairment

Valuation depends on projected cash flows, discount rates, and market conditions.

Vaikutus: Could create non-cash charges if assumptions weaken

Lease and finance lease accounting

The company has operating and finance lease obligations for facilities and equipment.

Vaikutus: Affects EBITDA-like metrics, depreciation, and financing cash flows

Samankaltaisia listattuja yhtiöitä

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Pursuit Attractions & Hospitality, Inc.

PRSU · Services-Miscellaneous Amusement & Recreation

Roblox Corp

RBLX · Services-Prepackaged Software

GDEV Inc.

GDEV · Services-Computer Programming Services

Super League Enterprise, Inc.

SLE · Services-Computer Integrated Systems Design

Galaxy Gaming, Inc.

GLXZ · Services-Amusement & Recreation Services

GameSquare Holdings, Inc.

GAME · Services-Amusement & Recreation Services

Päivitetty: 24.9.2026