Epsilon Energy Ltd.

Epsilon Energy Ltd. is a North American onshore independent oil and gas company focused on acquiring, developing, gathering, and producing natural gas, NGLs, and crude oil. Its portfolio is centered on non-operated assets in Pennsylvania, Texas, New Mexico, Oklahoma, and Alberta, with additional value tied to gathering infrastructure and selective joint ventures. The company also pursues shareholder returns through dividends and buybacks while maintaining balance sheet flexibility for new projects.

−11,2 %

+63,7 %

1.31

1.31

— Epsilon Energy Ltd.
%
Natural gas production40% Sales of produced natural gas from Pennsylvania, Oklahoma, Texas, New Mexico, and Alberta assets.
Oil and NGL production50% Crude oil and natural gas liquids volumes produced primarily from Permian and Canadian assets.
Gathering and midstream interest5% Equity interest in the Auburn Gas Gathering System that supports Pennsylvania gas takeaway.
Asset acquisition and development5% Capital deployed to acquire acreage, drill wells, and convert undeveloped land into producing assets.

Epsilon sells into commodity markets rather than to a narrow customer base, so its direct counterparties are typically...

  • Commodity purchasers and marketersprimary

    Buy produced gas, NGLs, and oil at market-linked prices for resale or end use.

  • Midstream and pipeline counterpartiesprimary

    Take volumes from producing areas and provide transport, gathering, and market access.

  • Joint venture operators and working-interest partnerssecondary

    Co-develop acreage and wells, sharing capital and execution risk on projects.

  • End-market energy consumerssecondary

    Power, industrial, and residential users ultimately drive demand for the company’s gas production.

Epsilon’s operating footprint is concentrated in North American onshore basins, with core activity in Pennsylvania,...

  • Pennsylvania is the legacy core through Marcellus gas and Auburn GGS
  • Texas and New Mexico are key Permian Basin oil and liquids assets
  • Oklahoma contributes gas-weighted production from the NW Anadarko trend
  • Alberta is a newer growth area with liquids-rich production and acreage
  • Future exposure may expand to Wyoming through the Peak acquisition

Epsilon is pursuing disciplined capital allocation, balancing development spending with dividends and share repurchases...

01
Disciplined capital allocationshort-term

Supports shareholder returns while limiting overinvestment in volatile commodity cycles.

02
Shift toward liquids-rich growthmedium-term

Oil and NGL-heavy assets can improve cash generation and diversify gas price exposure.

03
Expand through selective acquisitionsmedium-term

Adds scale, operated control, and inventory without relying only on organic drilling.

Epsilon’s results are highly sensitive to commodity prices, because revenue depends on realized gas, NGL, and oil...

high

Commodity price volatility

Natural gas, NGL, and oil prices drive realized revenue and can change quickly with market and geopolitical conditions.

Scope
All producing basins
Materiality
high
high

Reserve and well-performance risk

Lower-than-expected production, cost overruns, or weaker forward prices can reduce reserve estimates and trigger impairments.

Scope
Alberta wells and new development projects
Materiality
high
medium

Acquisition and integration risk

The Peak transaction adds debt, contingent consideration, and operational complexity before closing and integration.

Scope
Wyoming acquisition pipeline
Materiality
high
medium

Counterparty and operator dependence

Non-operated assets rely on third-party operators for drilling, completion, and field execution.

Scope
Pennsylvania, Texas, Oklahoma, Alberta
Materiality
medium
medium

Hedging effectiveness risk

Derivatives can stabilize cash flow but may also create mark-to-market losses or limit upside in rising prices.

Scope
Commodity price management
Materiality
medium
Reserve estimates and depletion
Higher or lower depletion expense
Impairment testing of oil and gas properties
Material non-cash charges to earnings
Derivative accounting
Quarterly earnings volatility
Asset retirement obligations
Long-term liability and expense recognition
Acquisition accounting and contingent consideration
Balance sheet and equity dilution risk

: 28.4.2026