ECORNasdaqElectromedical & Electrotherapeutic ApparatusUS GAAP · USD

electroCore, Inc.

electroCore, Inc. develops and commercializes non-invasive bioelectronic therapies based on vagus nerve stimulation. Its core products include prescription gammaCore devices for headache and related indications, along with wellness-oriented handheld devices sold in the United States, the United Kingdom, and selected international markets.

Revenue32.0m USD
+27.2 %y/y
Operating profit (EBIT)-13.2m USD
−8.1 %y/y
EBIT margin-41.1%
+7.2 ppy/y
Net income-14.0m USD
−17.5 %y/y
Free cash flow-8.3m USD
−15.4 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-40-2002040m USD2020: 3.5 m USD2020: EBIT -25 m USD20202021: 5.5 m USD2021: EBIT -20 m USD20212022: 8.6 m USD2022: EBIT -23 m USD20222023: 16 m USD2023: EBIT -19 m USD20232024: 25 m USD2024: EBIT -12 m USD20242025: 32 m USD2025: EBIT -13 m USD202532-13
RevenueOperating profit (EBIT)

Business

Share of revenue
Prescription gammaCore therapy75 %

Non-invasive vagus nerve stimulation devices sold for prescribed use, especially in government and UK healthcare channels.

Direct-to-consumer wellness devices17 %

Truvaga handheld products marketed for general wellness and sold through consumer channels and e-commerce.

TAC-STIM wellness devices1 %

Consumer-oriented handheld devices positioned for wellness and human performance use.

International distribution7 %

Sales of nVNS products outside the United States and the United Kingdom through distribution partners.

Customers

The company sells primarily to federal healthcare systems in the United States and to the UK National Health Service, which use gammaCore through prescription and procurement channels. It also serves individual consumers through Truvaga and TAC-STIM, and uses distribution partners to reach selected international markets. The customer base is shaped by reimbursement, procurement portals, and direct-to-consumer e-commerce access.

U.S. federal healthcare systems

VA, DoD, MHS and IHS facilities buy gammaCore for covered patients through federal procurement channels.

UK National Health Service

NHS buyers use prescription gammaCore under funding and catalog arrangements for cluster headache treatment.

Direct-to-consumer wellness buyers

Consumers purchase Truvaga and TAC-STIM for general wellness and human performance use.

International distribution partners

Partners buy or distribute nVNS products in selected territories outside the U.S. and UK.

Strategy

electroCore is focused on expanding prescription gammaCore within federal healthcare and the UK public system while broadening access through additional reimbursement, cash-pay, and direct-to-consumer channels. It is also extending its product set into wellness and human performance devices and using distribution partners to reach more international markets. The strategy is designed to reduce dependence on any single channel while leveraging the same non-invasive neuromodulation platform.

Expand federal channel salesShort term

The VA and related federal systems are the largest revenue source and provide repeat procurement access.

Protect and extend UK reimbursement accessShort term

NHS listing and funding support are important for prescription gammaCore adoption in the UK.

Grow wellness and direct-to-consumer productsMedium term

Consumer products diversify revenue beyond prescription reimbursement and government procurement.

Broaden international distributionMedium term

Selected territories outside the U.S. and UK can extend the platform without building full direct sales coverage.

Geography

Q3/2024

The company’s commercial footprint is centered in the United States and the United Kingdom, with the U.S. federal channel and NHS representing the most important markets. It also sells through distribution partners in selected territories outside these core markets. Geography matters because reimbursement, procurement portals, and regulatory clearance differ materially by country and channel.

United States93 %
United Kingdom6.9 %
Japan0.2 %
Other countries (US filing)0.2 %

Share of the revenue the company reports by geography.

Risks

The business depends heavily on a small number of government and public healthcare buyers, so procurement changes, reimbursement decisions, or guidance updates can materially affect sales. It also faces commercialization risk in consumer channels, where e-commerce platform policies, competition, and regulatory classification can disrupt access. As a development-stage medical device company with recurring losses, it remains exposed to financing, covenant, and execution risk as it scales its product mix.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Financing and covenant constraints1Customer concentration in federal and UK public healthcare channels2E-commerce marketplace dependency4
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Financing and covenant constraintsImpact: HighLikelihood: High

    The company has recurring losses and debt arrangements can restrict operating flexibility and asset use.

    Exposure: Loan and Security Agreement with Avenue

  2. Customer concentration in federal and UK public healthcare channelsImpact: HighLikelihood: Low

    A large share of revenue comes from a few buyers and procurement systems, so contract or policy changes can quickly affect sales.

    ExposureVADoDNHS
  3. Reimbursement and guidance risk in the UKImpact: High

    NICE or NHS changes could alter access, pricing, or funding for gammaCore under the MTFM program.

    Exposure: United Kingdom

  4. E-commerce marketplace dependencyImpact: MediumLikelihood: High

    Truvaga sales rely on online marketplaces that can suspend listings or classify products as regulated medical devices.

    Exposure: Direct-to-consumer channels

Accounting

Judgemental items
Revenue recognition by channel

Government contracts, distributor sales and e-commerce sales may recognize revenue at different points in time.

Impact: Quarterly revenue comparability

Estimated useful lives of licensed devices

Management noted gross profit can be affected by changes in useful-life estimates for licensed devices.

Impact: Gross margin and depreciation/amortization

Inventory valuation

Consumer and marketplace sales can create inventory build or write-down risk if demand or platform access changes.

Impact: Cost of goods sold and working capital

Debt and covenant accounting

The loan agreement includes covenants and asset liens that may require careful disclosure and classification.

Impact: Liquidity presentation and going-concern assessment

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026