OGNNYSEPharmaceutical PreparationsUS GAAP · USD

Organon & Co.

Organon & Co. is a U.S.-based global healthcare company focused on women’s health and general medicines, including biosimilars. Its portfolio spans more than 70 products sold in over 140 countries and territories through wholesalers, retailers, hospitals, government agencies, and managed healthcare organizations.

Revenue6,216m USD
−2.9 %y/y
Net income187m USD
−78.4 %y/y
Free cash flow538m USD
−29.6 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

02,0004,0006,0008,000m USD2020: 6,532 m USD20202021: 6,304 m USD20212022: 6,174 m USD20222023: 6,263 m USD20232024: 6,403 m USD20242025: 6,216 m USD20256,216
RevenueOperating profit (EBIT)

Business

Share of revenue
Women’s Health45 %

Prescription products used in contraception and other women’s health needs.

General Medicines35 %

Established branded medicines used across primary and specialty care.

Biosimilars20 %

Biologic follow-on medicines commercialized through external partners.

Products

Reported · share of revenue
14.8%64.2%FY2025100 %
  • Nexplanon Implanon NXT14.8 %
  • Zetia5.5 %
  • Other Sundry Established Brands5.4 %
  • Atozet5.2 %
  • Other Non Opiod Pain Bone and Dermatology4.8 %
  • Other64.2 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

Organon sells primarily to healthcare intermediaries rather than directly to end consumers, including wholesalers, retailers, hospitals, government agencies, and managed healthcare providers. Demand is driven by physicians, patients, and payors that use or reimburse prescription medicines, with women’s health being a core end-market.

Drug wholesalers

Buy in bulk for downstream distribution and are central to U.S. and international channel access.

Managed healthcare providers

Health plans, PBMs, and HMOs that shape formulary access, rebates, and patient uptake.

Hospitals and clinics

Purchase medicines used in institutional care settings and specialty treatment pathways.

Government agencies

Public-sector buyers that procure medicines for national or regional health programs.

Retail pharmacies

Dispense branded prescription products to patients through prescription fulfillment.

Strategy

Organon’s strategy centers on women’s health, maintaining a broad portfolio of established medicines, and expanding access across global markets. The company also relies on external alliances and commercialization partnerships, especially for biosimilars, while using its global sales and access capabilities to support product uptake.

Deepen women’s health franchiseMedium term

Women’s health is the company’s defining therapeutic focus and a major source of brand recognition.

Leverage external partnerships for biosimilarsMedium term

Partnering reduces the need to build all development and manufacturing capabilities internally.

Improve market access and channel executionShort term

Prescription medicines depend on reimbursement, wholesaler stocking, and formulary access.

Geography

Q1/2026

Organon operates globally, with products sold in more than 140 countries and territories. Manufacturing is concentrated in six facilities located in Belgium, Brazil, Indonesia, Mexico, the Netherlands, and the United Kingdom, which supports a geographically diversified supply chain and regional market access.

Other countries (US filing)67 %
United States21 %
China12 %

Share of the revenue the company reports by geography.

Risks

Organon faces patent, regulatory, manufacturing, and supply-chain risks typical of branded pharmaceuticals, with added exposure from biosimilars and external partners. Its revenue is also sensitive to channel inventory behavior, pricing/rebate dynamics, and the ability to maintain access across diverse healthcare systems.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Patent invalidation or circumvention1Biosimilar regulatory and execution risk2Manufacturing and supply disruption3Regulatory and compliance enforcement4Channel inventory and rebate volatility5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Patent invalidation or circumventionImpact: HighLikelihood: Medium

    Branded pharmaceutical sales depend on enforceable intellectual property protection.

    Exposure: Key products with patent protection

  2. Biosimilar regulatory and execution riskImpact: HighLikelihood: Medium

    Biosimilars require complex development, approval, and partner execution.

    Exposure: Biosimilar portfolio

  3. Manufacturing and supply disruptionImpact: HighLikelihood: Medium

    The company relies on a limited set of manufacturing sites and third-party inputs.

    Exposure: Global supply chain and six manufacturing facilities

  4. Regulatory and compliance enforcementImpact: HighLikelihood: Medium

    Pharmaceutical promotion, pricing, and product approvals are heavily regulated.

    Exposure: U.S. FDA and international markets

  5. Channel inventory and rebate volatilityImpact: MediumLikelihood: Medium

    Wholesaler stocking, chargebacks, and rebates can materially affect reported revenue.

    Exposure: U.S. and managed-care channels

Accounting

Judgemental items
Gross-to-net revenue deductions

Discounts, rebates, chargebacks, and returns materially reduce reported sales.

Impact: Affects net revenue and quarterly comparability

Customer discount accruals

Management estimates U.S. rebates and chargebacks using channel and utilization data.

Impact: Can create accrual adjustments if assumptions change

Accounts receivable factoring

Factoring is used in certain countries to manage cash conversion.

Impact: Affects operating cash flow and working capital

Contingent consideration

Acquisition-related earnouts can generate periodic expense as estimates change.

Impact: Impacts other expense and acquisition accounting

Intangible asset impairment

Product rights and acquired intangibles depend on future sales and patent life.

Impact: Could lead to non-cash impairment charges

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026