MAZENasdaqBiological Products, (No Diagnostic Substances)US GAAP · USD

Maze Therapeutics, Inc.

Maze Therapeutics, Inc. is a clinical-stage biopharmaceutical company developing small-molecule precision medicines for renal, cardiovascular and related metabolic diseases, including obesity. It uses its Compass platform to link human genetic variants to disease biology and advance programs such as MZE829 and MZE782, while also monetizing select discovery assets through licensing and collaboration deals.

Operating profit (EBIT)-143m USD
−348.1 %y/y
Net income-131m USD
−351.0 %y/y
Free cash flow-113m USD
−250.7 %y/y

Fiscal year 2025 · change from previous year

Development 2024–2025

-200-1000100200m USD2024: 168 m USD2024: EBIT 58 m USD20242025: EBIT -143 m USD2025-143
RevenueOperating profit (EBIT)

Business

Share of revenue
Clinical-stage therapeutic candidates0 %

Lead small-molecule drug programs being tested in humans for renal and CVRM diseases.

Discovery and preclinical pipeline0 %

Earlier-stage programs generated from the Compass platform and internal research.

Platform-enabled target discovery0 %

Human genetics and variant functionalization tools used to identify and validate targets.

Licensing and collaboration revenue100 %

Upfront payments, milestones and royalties from out-licensing selected programs.

Customers

Maze does not sell approved products today; its near-term counterparties are pharmaceutical partners and, eventually, physicians, patients and payors if its candidates reach commercialization. The company’s current economic value is driven by licensing partners and clinical development progress, while future demand would come from patients with CKD, APOL1-mediated kidney disease and related metabolic conditions.

Licensing and collaboration partners

Biopharma companies that pay upfronts, milestones or royalties for selected targets and programs.

Patients with chronic kidney disease and related nephropathies

Potential end users of MZE829, MZE782 and future renal therapies if approved.

Physicians and specialist prescribers

Nephrologists and other clinicians who would adopt the therapy based on efficacy, safety and convenience.

Third-party payors

Insurers and reimbursement bodies that determine access and pricing for approved medicines.

Patient advocacy organizations

Groups that can support awareness, trial enrollment and eventual market acceptance.

Strategy

Maze’s strategy is to use human genetics and its Compass platform to identify disease-driving pathways, then advance precision medicines into the clinic for renal and CVRM diseases. It is prioritizing MZE829 and MZE782, broadening the pipeline, and using partnerships or licensing to help fund development while preserving optionality around commercialization.

Advance lead clinical programsShort term

Clinical proof-of-concept is the main value driver for a pre-commercial biotech.

Broaden the pipeline through CompassMedium term

A deeper pipeline reduces single-asset risk and increases partnering optionality.

Secure non-dilutive capital and partnershipsShort term

The company expects continued losses and needs funding to reach later milestones.

Geography

Q1/2026

Maze is headquartered in the United States and its development, regulatory and financing activities are primarily U.S.-based. The company has disclosed potential foreign regulatory interaction and collaboration activity, but no country-level revenue concentration is provided in the excerpts, reflecting its pre-commercial stage and reliance on licensing rather than product sales.

United States100 %

Risks

Maze faces the classic risks of a clinical-stage biotech: clinical failure, safety issues, regulatory delays and the need for substantial additional capital before any product revenue. Its focus on CKD and genetically defined populations may improve differentiation, but it also creates dependence on market acceptance, reimbursement and successful execution of complex trials.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Clinical development failure1Funding shortfall and dilution2Regulatory and safety setbacks3Commercial market acceptance4Competitive pressure in CKD5Partner and spin-out governance risk6
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Clinical development failureImpact: HighLikelihood: Medium

    MZE829, MZE782 and other programs may not demonstrate sufficient safety or efficacy.

    Exposure: Lead pipeline value and future commercialization

  2. Funding shortfall and dilutionImpact: HighLikelihood: Medium

    The company expects to require substantial additional capital before meaningful revenue.

    Exposure: Operating runway and pipeline continuity

  3. Regulatory and safety setbacksImpact: HighLikelihood: Medium

    FDA approval, REMS requirements or adverse events could delay or block development.

    Exposure: Clinical timelines and approval probability

  4. Commercial market acceptanceImpact: MediumLikelihood: Low

    Even approved therapies may not gain physician, patient or payor adoption.

    Exposure: Future product revenue and profitability

  5. Competitive pressure in CKDImpact: MediumLikelihood: Low

    Established RAAS, SGLT2 and GLP-1 therapies and new APOL1 entrants compete for the same patients.

    Exposure: Pricing power and market share

  6. Partner and spin-out governance riskImpact: MediumLikelihood: Low

    Joint ventures and spin-outs can create conflicts, execution issues and reputational exposure.

    Exposure: Non-core collaborations and target monetization

Accounting

Judgemental items
License revenue recognition

Upfront payments from Shionogi, Trace and Neurocrine create non-recurring revenue timing effects.

Impact: Can cause large period-to-period swings unrelated to core operating performance

R&D expense estimation

Clinical trial, manufacturing and outside-service costs depend on program stage and vendor estimates.

Impact: Directly affects operating loss and comparability across quarters

Going-concern and liquidity assumptions

The company expects to need additional capital before commercial revenue begins.

Impact: Affects runway disclosure and financing risk assessment

Stock-based compensation and public-company costs

Headcount growth and public listing increase non-cash and overhead expenses.

Impact: Influences reported losses and adjusted operating trends

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Maze Therapeutics, Inc. (Nasdaq) – Biological Products, (No Diagnostic Subs | Financial Analysis – Clarifo