RLAYNasdaqBiological Products, (No Diagnostic Substances)US GAAP · USD

Relay Therapeutics, Inc.

Relay Therapeutics, Inc. is a U.S.-based clinical-stage precision medicine company focused on discovering and developing small-molecule therapies for cancer and genetic diseases. The company’s work centers on its Dynamo platform, which combines computational and experimental methods to design drugs against protein targets that have been difficult to address with traditional approaches.

Revenue15.4m USD
+53.4 %y/y
Operating profit (EBIT)-303m USD
+18.7 %y/y
EBIT margin-1,971.6%
+1,750.5 ppy/y
Net income-276m USD
+18.1 %y/y
Free cash flow-236m USD
+6.1 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-400-300-200-1000100m USD2020: 83 m USD2020: EBIT -56 m USD20202021: 30 m USD2021: EBIT -365 m USD20212022: 1.4 m USD2022: EBIT -299 m USD20222023: 26 m USD2023: EBIT -373 m USD20232024: 10 m USD2024: EBIT -372 m USD20242025: 15 m USD2025: EBIT -303 m USD202515-303
RevenueOperating profit (EBIT)

Business

Share of revenue
Clinical-stage product candidates0 %

Small-molecule therapeutic candidates in clinical development, including the lead oncology program.

Preclinical pipeline0 %

Discovery-stage programs in precision oncology and genetic diseases before first-in-human testing.

Platform-enabled drug discovery0 %

Computational and experimental capabilities used to identify and optimize new drug candidates.

Collaboration and license revenue100 %

Revenue from research collaborations, licenses, and related contractual arrangements.

Customers

Relay Therapeutics does not currently sell approved products to end patients; its economic counterparties are primarily collaboration partners and licensees. If its candidates are commercialized, the ultimate users would be physicians, healthcare providers, and third-party payors that influence prescribing and reimbursement in oncology and rare disease settings.

Pharmaceutical collaboration partners

Companies that license programs or collaborate on discovery and development to access Relay's platform and assets.

Biotechnology partners

Smaller drug developers that may co-develop or license programs for specific targets or indications.

Healthcare providers and physicians

Potential prescribers of approved therapies, especially specialists in oncology and genetic disease.

Third-party payors

Insurers and reimbursement bodies that would influence access and uptake after approval.

Patients with precision medicine indications

Patients identified by molecular diagnostics for targeted treatment in oncology or genetic disease.

Strategy

Relay Therapeutics is focused on advancing a platform-led pipeline in precision oncology and genetic disease, using computational and experimental tools to improve target selection and molecule design. Its strategy is to move product candidates from discovery into clinical development and, where useful, through collaborations or licenses that support development and future commercialization.

Advance clinical-stage programsShort term

Clinical proof-of-concept is the key value driver for a biotech with no marketed products.

Broaden the pipelineMedium term

Multiple shots on goal reduce dependence on any single asset or indication.

Leverage the Dynamo platformMedium term

Platform productivity supports repeatable discovery and differentiation versus single-asset peers.

Use partnerships selectivelyShort term

Collaborations can provide validation, resources, and development support.

Geography

Relay Therapeutics is headquartered in Cambridge, Massachusetts and conducts research and development primarily from the United States. Its business also depends on foreign contract manufacturing organizations and other third parties, which creates operational exposure outside the U.S. even though the company is not yet commercializing products.

Risks

Relay Therapeutics faces the typical risks of a clinical-stage biotech: trial failure, regulatory delays, and uncertainty around whether product candidates will ever reach approval. Its dependence on third-party manufacturers, collaborators, and external supply chains adds execution risk, while future commercialization would also introduce reimbursement, market access, and healthcare compliance risk.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Failure in pivotal clinical development1Regulatory approval risk2Third-party manufacturing and supply chain dependence3Collaboration and licensing execution risk4Future commercialization and reimbursement risk5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Failure in pivotal clinical developmentImpact: HighLikelihood: Medium

    The company has not yet successfully completed large-scale pivotal trials, so late-stage attrition remains a major risk.

    Exposure: Lead and pipeline candidates

  2. Regulatory approval riskImpact: HighLikelihood: Medium

    Even promising data may not translate into approval if regulators require additional evidence or identify safety issues.

    Exposure: All product candidates

  3. Third-party manufacturing and supply chain dependenceImpact: HighLikelihood: Medium

    The company relies on foreign CMOs and external suppliers for investigational materials and APIs.

    Exposure: Clinical and preclinical supply

  4. Collaboration and licensing execution riskImpact: MediumLikelihood: Medium

    Milestones, reimbursements, and development support depend on counterparties and contract terms.

    ExposureGenentech AgreementElevar Agreement
  5. Future commercialization and reimbursement riskImpact: MediumLikelihood: Medium

    If approved, uptake will depend on physician adoption and third-party payor coverage.

    Exposure: Potential marketed products

Accounting

Judgemental items
ASC 606 collaboration revenue

License and other revenue is recognized under contract terms and performance obligations, affecting timing and comparability.

Impact: Genentech and Elevar-related revenue

Clinical trial accruals

CRO and site costs are recognized based on progress estimates rather than invoice timing.

Impact: R&D expense volatility

Prepaid expenses and accrued R&D

Payments for development activities may not match the period in which services are performed.

Impact: Quarterly operating expense timing

Lease accounting

Office and laboratory leases affect right-of-use assets, liabilities, and occupancy expense.

Impact: G&A and facility cost presentation

Fair value estimates

Valuation judgments can affect contingent liabilities or acquired in-process R&D balances.

Impact: Non-cash gains/losses and balance sheet estimates

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Relay Therapeutics, Inc. (RLAY) Revenue, Earnings & Financials 2025 – Clarifo