ISPRNasdaqCigarettesUS GAAP · USD

Ispire Technology Inc.

Ispire Technology Inc. designs, commercializes, markets, and distributes vaping hardware for nicotine and cannabis applications. Its business is built around branded and non-branded hardware sold through distributors and ODM relationships, with nicotine products sold globally where permitted and cannabis hardware sold in selected legal markets.

Revenue96.0m USD
−24.7 %y/y
Operating profit (EBIT)-32.6m USD
+13.9 %y/y
EBIT margin-33.9%
−4.3 ppy/y
Net income-33.2m USD
+15.4 %y/y
Free cash flow-0.9m USD
+89.7 %y/y

Fiscal year 2026 · change from previous year

Development 2022–2026

-50050100150200m USD2022: 88 m USD2022: EBIT -0.99 m USD20222023: 116 m USD2023: EBIT -4.5 m USD20232024: 152 m USD2024: EBIT -14 m USD20242025: 127 m USD2025: EBIT -38 m USD20252026: 96 m USD2026: EBIT -33 m USD202696-33
RevenueOperating profit (EBIT)

Business

Share of revenue
Nicotine vaping hardware65 %

E-cigarette and nicotine vaping devices sold globally under Aspire and Ispire brands.

Cannabis vaping hardware30 %

Hardware for cannabis vapor products sold mainly in the U.S., Canada, South Africa, and Germany.

ODM and customization services5 %

Design, customization, and private-label hardware development for brand owners and operators.

Customers

The company sells primarily to distributors, cannabis vapor companies, brand owners, co-packers, and multi- and single-state operators. Its nicotine hardware reaches global distribution networks, while cannabis hardware is sold on an ODM basis so customers can market finished products under their own brands.

Global nicotine distributors

Buy Aspire/Ispire nicotine hardware for resale through retail and wholesale channels.

Cannabis vapor operators

Buy ODM cannabis hardware to sell under their own brands in legal markets.

Brand owners and co-packers

Source customized hardware and packaging to support private-label product lines.

Licensed partner brands

Use Ispire's platform to launch nicotine products under licensing arrangements.

Strategy

Ispire is focused on expanding its nicotine platform internationally through licensed partner-brand launches while deepening its cannabis hardware footprint in legal markets. It also emphasizes product innovation, youth-access risk reduction, and ODM customization to differentiate its hardware and support customer branding needs.

International nicotine platform expansionShort term

Licensing partner brands can accelerate market entry without building every brand from scratch.

Cannabis market expansion in legal jurisdictionsMedium term

Cannabis hardware growth depends on legalization and distribution coverage in each market.

Product differentiation and complianceMedium term

Youth-access reduction and regulatory compliance are central to market access and brand trust.

Geography

Q1/2026

Revenue is geographically diversified, with Europe the largest region and North America, Asia Pacific, Africa, and South America also contributing. The company sells nicotine products globally where legally permitted and has expanded cannabis hardware sales into the U.S., Canada, South Africa, and Germany, while building distribution in Europe and South America ahead of further legalization.

Europe66 %
North America18 %
Asia Pacific16 %

Share of the revenue the company reports by geography.

Risks

The business is exposed to regulatory change, trade barriers, and shifting consumer acceptance of vaping products, all of which can restrict market access or pressure margins. It also faces concentration and execution risk from reliance on third-party distributors, China-linked supply chain exposure, and ongoing losses that may require additional financing.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Regulatory restrictions on vaping products1Tariffs and trade barriers2Liquidity and dilution risk3Customer demand and market acceptance4Supply chain concentration5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Regulatory restrictions on vaping productsImpact: HighLikelihood: High

    The company sells in markets where vaping rules can change quickly and may limit product availability.

    Exposure: Nicotine and cannabis hardware sales across multiple jurisdictions

  2. Tariffs and trade barriersImpact: HighLikelihood: High

    A majority of products are manufactured and sold outside the U.S., creating exposure to U.S.-China trade actions and tariff volatility.

    Exposure: Cost of revenue and gross margin

  3. Liquidity and dilution riskImpact: HighLikelihood: High

    The company has reported losses and may need additional financing if operating conditions worsen.

    Exposure: Working capital and shareholder dilution

  4. Customer demand and market acceptanceImpact: MediumLikelihood: High

    Sales depend on adult consumer acceptance of vaping devices and continued category growth.

    Exposure: Revenue volume and product mix

  5. Supply chain concentrationImpact: MediumLikelihood: High

    Cost of revenue is heavily tied to purchases from a major supplier, increasing operational dependence.

    ExposureProcurementLead timesMargins

Accounting

Judgemental items
Revenue returns reserve

A sales return reserve is estimated using recent historical return rates, so changes in returns can affect net revenue.

Impact: Net sales and gross margin

Allowance for credit losses

Receivables are subject to collection risk and write-offs, especially in distributor-driven sales.

Impact: Bad debt expense and net receivables

Contract liabilities

Advance deposits from customers are recorded as liabilities until orders are fulfilled.

Impact: Revenue timing and working capital

Capitalized patent costs and joint venture investment

Intangible asset capitalization and JV commitments require judgment and affect asset values and cash use.

Impact: Investing cash flow and balance sheet assets

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Ispire Technology Inc. (ISPR) Revenue, Earnings & Financials 2026 – Clarifo