IOBTQOTCPharmaceutical PreparationsUS GAAP · USD

IO Biotech, Inc.

IO Biotech, Inc. is a clinical-stage biopharmaceutical company developing therapeutic cancer vaccines, with its lead program IO102-IO103 now referred to in the U.S. as Cylembio® (imsapepimut and etimupepimut, adjuvanted). The company is focused on advancing oncology immunotherapy candidates through clinical trials and regulatory approval, with no approved products or product revenue to date.

Operating profit (EBIT)-95.2m USD
−4.1 %y/y
Net income-95.5m USD
−10.9 %y/y
Free cash flow-82.4m USD
−14.3 %y/y

Fiscal year 2024 · change from previous year

Development 2020–2024

-100-80-60-40-200m USD2020: EBIT -10 m USD20202021: EBIT -41 m USD20212022: EBIT -71 m USD20222023: EBIT -91 m USD20232024: EBIT -95 m USD2024-95
RevenueOperating profit (EBIT)

Business

Share of revenue
Lead therapeutic cancer vaccine0 %

Clinical-stage vaccine program targeting oncology indications, including Cylembio®/IO102-IO103.

Pipeline development programs0 %

Earlier-stage preclinical and discovery assets intended to expand the oncology pipeline.

Clinical and regulatory development100 %

Internal R&D, trial execution, and regulatory work needed to advance candidates toward approval.

Customers

IO Biotech does not yet sell approved products, so it currently has no commercial customer base. Its future customers would be oncology physicians, hospitals, and treatment centers if Cylembio® or other candidates reach approval, while near-term stakeholders are regulators, clinical investigators, and potential collaborators.

Oncology treatment providers

Hospitals, cancer centers, and physicians would buy or administer approved therapies if the pipeline succeeds.

Patients with solid tumors

End users of the therapy, especially in indications addressed by IO102-IO103/Cylembio®.

Regulatory authorities

FDA and foreign agencies evaluate the clinical package and determine whether products can be commercialized.

Strategic collaborators

Pharma partners may fund, co-develop, or commercialize programs and provide non-dilutive capital.

Strategy

IO Biotech’s strategy is to advance Cylembio® through late-stage clinical development and generate the data needed for regulatory approval. The company is also focused on preserving liquidity through equity, debt, collaborations, and non-dilutive funding while it remains pre-revenue and capital intensive.

Complete clinical development of Cylembio®Short term

Approval depends on positive late-stage data and successful trial execution.

Secure additional capitalShort term

Current cash is not sufficient to fund all planned development activities.

Prepare for commercializationMedium term

If approved, the company must build or outsource sales, marketing, and distribution.

Geography

The company is headquartered in the United States, but its operating footprint is international, with references to Denmark and European financing through the EIB loan facility. Its clinical and regulatory work is tied to U.S. and foreign oncology markets, and future commercialization would likely depend on approvals and reimbursement across multiple jurisdictions.

Risks

IO Biotech is a pre-revenue oncology developer with substantial clinical, regulatory, financing, and commercialization risk. Its lead asset may fail in later-stage trials, approval may be delayed or denied, and the company may need more capital before it can reach commercialization or even continue as a going concern.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Clinical development failure1Going concern and financing risk2Commercialization execution risk3Manufacturing and supply chain risk4Competitive and technological obsolescence5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Clinical development failureImpact: CriticalLikelihood: High

    The lead candidate is still in development and early results may not predict later outcomes.

    Exposure: Cylembio® / IO102-IO103

  2. Going concern and financing riskImpact: CriticalLikelihood: High

    The company expects to need additional capital to fund future clinical and preclinical work.

    Exposure: All programs and operations

  3. Commercialization execution riskImpact: HighLikelihood: Medium

    The company has no sales, marketing, or distribution infrastructure.

    Exposure: Future approved products

  4. Manufacturing and supply chain riskImpact: HighLikelihood: Medium

    Specialty materials and contract manufacturing are needed for clinical and commercial supply.

    Exposure: API and product supply

  5. Competitive and technological obsolescenceImpact: HighLikelihood: Medium

    Oncology is crowded and faster or better therapies could reduce market opportunity.

    Exposure: Oncology immunotherapy market

Accounting

Judgemental items
Going concern

Management says cash may not fund operations beyond the near term without new capital.

Impact: Affects financial statement presentation and investor assessment of survival risk

Research and development expense recognition

Clinical and preclinical spending is expensed as incurred, creating volatile operating losses.

Impact: Drives reported loss and masks underlying progress until commercialization

Valuation allowance on deferred tax assets

The company concluded future taxable income is unlikely enough to realize deferred tax assets.

Impact: Prevents tax benefits from reducing reported losses

Equity and warrant fair value accounting

Bundled share and warrant transactions require relative fair value allocation.

Impact: Can materially affect equity and non-cash expense recognition

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026