HRGNOTCSurgical & Medical Instruments & ApparatusUS GAAP · USD

Harvard Apparatus Regenerative Technology, Inc.

Harvard Apparatus Regenerative Technology, Inc. is a clinical-stage biotechnology company that develops regenerative medicine treatments for disorders of the gastro-intestinal tract and airways. It also operates a consumer health products business in Hong Kong that sells dietary supplements online to consumers in Asia.

Revenue0.7m USD
+63.7 %y/y
Operating profit (EBIT)-6.9m USD
+10.5 %y/y
EBIT margin-982.2%
+814.5 ppy/y
Net income-6.9m USD
+11.2 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-10-8-6-4-202m USD2020: 0.00 m USD2020: EBIT -5.3 m USD20202021: 0.00 m USD2021: EBIT -8.6 m USD20212022: EBIT -6.2 m USD20222023: 0.10 m USD2023: EBIT -9.0 m USD20232024: 0.43 m USD2024: EBIT -7.7 m USD20242025: 0.70 m USD2025: EBIT -6.9 m USD20250.70-6.9
RevenueOperating profit (EBIT)
Ask Clarifo about Harvard Apparatus Regenerative Technology, Inc.

Business

Share of revenue
Regenerative medicine therapies0 %

Development-stage therapies intended to restore organ function in the GI tract and airways.

Synthetic scaffolds and preclinical programs0 %

Research programs focused on scaffold materials, cellularization, and preclinical validation.

Consumer health products100 %

Dietary supplements and personal healthcare products sold through the Hong Kong subsidiary.

Customers

The core biotechnology business is aimed at patients with cancers, injuries, or birth defects affecting the gastro-intestinal system and airways, but it is still in development and not yet commercially approved. The commercial revenue base currently comes from consumer health products sold to the general public in Asia through eCommerce. This creates a split model: long-duration clinical development on one side and direct-to-consumer supplement sales on the other.

Patients with GI and airway disorders

Future end users of regenerative therapies intended to restore organ function after cancer, trauma, or birth defects.

General consumers in Asia

Buy dietary supplements and consumer health products through online channels from the Hong Kong subsidiary.

Clinical investigators and trial sites

Support the company’s development programs by enrolling patients and generating clinical evidence.

Healthcare providers

Potential future prescribers or adopters of approved regenerative therapies.

Strategy

The company is trying to advance regenerative medicine programs while preserving optionality on where the first commercial approval may come from, including the U.S. or China. In parallel, it is using consumer health products to generate product revenue and maintain a commercial footprint while the core biotech platform remains clinical-stage. Management also indicates that future China development could involve a joint venture tied to the Hong Kong subsidiary.

Clinical development and regulatory pathway selectionShort term

The company needs a viable approval route before its implant products can become commercial.

Capital raising and liquidity preservationShort term

The business is cash constrained and needs external funding to continue operations.

Build consumer health revenueMedium term

Supplement sales provide a commercial revenue stream while biotech programs remain unapproved.

Geography

The company is headquartered in the United States but its commercial consumer health activity is targeted at Asia through eCommerce. Management also highlights China and the U.S. as possible regulatory pathways for its implant products, making geography a key driver of development strategy and approval risk. The Hong Kong subsidiary is important because it provides a near-term commercial channel while the core biotech programs remain pre-approval.

Risks

The company faces substantial going-concern and financing risk because it has limited cash, ongoing operating losses, and no approved regenerative medicine products. Clinical development risk is also high: patient recruitment, trial execution, and regulatory approval timing can materially delay or prevent commercialization. The consumer health business reduces dependence on pure R&D but introduces execution risk in a competitive eCommerce supplement market.

Sorted by severity
Liquidity and going-concern riskCritical

The company expects continued operating losses and needs additional capital to fund operations.

Exposure: Core biotech operations and corporate continuity

Regulatory approval riskHigh

Product candidates are not approved anywhere and commercialization depends on successful clearance.

Exposure: Regenerative medicine pipeline

Clinical recruitment and trial execution riskHigh

Management notes recruitment challenges and the need to increase trial sites and outreach.

Exposure: Clinical-stage development programs

China market and partnership riskMedium

A China pathway may involve a joint venture, licensing terms, and local regulatory uncertainty.

Exposure: Potential commercialization and financing strategy

Consumer health competition riskMedium

Online supplement sales depend on consumer demand, marketing efficiency, and platform visibility.

Exposure: Asia eCommerce supplement business

Ask Clarifo about Harvard Apparatus Regenerative Technology, Inc.

Accounting

Judgemental items
Research and development expense recognition

Clinical and preclinical costs are expensed immediately, so development intensity directly drives reported losses.

Impact: Higher trial activity increases operating loss

Share-based compensation

Equity awards are embedded in R&D and G&A, affecting non-cash expense and comparability.

Impact: Can materially affect operating loss and dilution analysis

Convertible debt and financing costs

Interest expense and finance charges are meaningful for a cash-constrained company.

Impact: Affects net loss and financing burden

Going-concern disclosure

Management states substantial doubt about continuing as a going concern without new capital.

Impact: Important for liquidity assessment and valuation

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Harvard Apparatus Regenerative Technology, Inc. (OTC) – Surgical & Medical Instruments & Apparat | Financial Analysis – Clarifo