GSIWNasdaqSecurity & Commodity Brokers, Dealers, Exchanges & ServicesUS GAAP · USD

Garden Stage Ltd

Garden Stage Ltd is a Cayman Islands holding company whose operating businesses are based in Hong Kong and focus on securities dealing and brokerage, underwriting and placement, and related financial services. Through its licensed Hong Kong subsidiaries, it also provides advisory and asset management services to corporate, institutional, retail, professional, and high-net-worth clients connected to Hong Kong and Mainland China markets.

Revenue7.3m USD
+33.2 %y/y
Net income-13.8m USD
−220.5 %y/y

Fiscal year 2026 · change from previous year

Development 2022–2026

02468m USD2022: 2.3 m USD20222023: 3.3 m USD20232024: 1.4 m USD20242025: 5.5 m USD20252026: 7.3 m USD20267.3
RevenueOperating profit (EBIT)

Business

Share of revenue
Securities dealing and brokerage25 %

Brokerage and dealing services for corporate, institutional, and retail investors.

Underwriting and placement20 %

Project-based capital markets services for issuers and other licensed intermediaries.

Introducing and referral income33 %

Fees earned from introducing customers to other financial service providers.

Advisory services12 %

Securities-related advisory work, typically engagement-based and client specific.

Asset management8 %

Management services for professional investors and high net worth individuals.

Other financial services2 %

Ancillary due diligence and related service fees tied to capital markets activity.

Products

Reported · share of revenue
85.7%FY2025100 %
  • Introducing and Referral Income85.7 %
  • Brokerage Commissions5.5 %
  • Handling Income2.3 %
  • Underwriting and Placement Income2.1 %
  • Due Diligence Services Fees1.5 %
  • Other2.9 %

Source: 20-F FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

Garden Stage serves issuers seeking listings, companies pursuing capital raises, and other SFO-licensed corporations that act as lead managers, bookrunners, underwriters, or placing agents. Its brokerage and dealing clients include corporate, institutional, and retail investors, while asset management targets professional investors and high net worth individuals, mainly in Hong Kong and Mainland China. The business also earns referral income from introducing customers to other financial service providers, which broadens its client base beyond direct market execution.

Issuers and listing candidates

Companies seeking to list or raise capital through underwriting and placement mandates.

Licensed financial intermediaries

SFO-licensed corporations that engage Garden Stage in bookrunning, underwriting, or placement roles.

Brokerage investors

Corporate, institutional, and retail investors using securities dealing and brokerage services.

Asset management clients

Professional investors and high net worth individuals buying advisory and portfolio services.

Referral and introducing counterparties

Customers brought in through referral arrangements that generate fixed or monthly fees.

Strategy

Garden Stage’s strategic position is built around licensed financial services in Hong Kong, with emphasis on brokerage, capital markets mandates, and referral-driven revenue. The business depends on expanding its client base, winning transaction mandates, and reducing concentration in a small number of customers.

Broaden the customer baseShort term

Customer concentration is high, so diversification reduces dependence on a few mandates.

Increase recurring fee streamsMedium term

Asset management and referral income can smooth the volatility of project-based mandates.

Strengthen Hong Kong platformMedium term

Licensed local operations are central to access, execution, and regulatory credibility.

Geography

Garden Stage is organized as a Cayman Islands holding company, but its operating subsidiaries are in Hong Kong, where the core licensed activities are conducted. The business is economically tied to Hong Kong and Mainland China, both as operating markets and as the main client base for brokerage, advisory, and asset management services.

Risks

The business is exposed to revenue volatility because brokerage, underwriting, and advisory mandates are often transaction-based and can vary sharply by quarter. Customer concentration is also material, with a small number of clients contributing a large share of revenue, and referral income may depend heavily on one or two relationships. Regulatory, market, and cross-border risks are important because the company operates in Hong Kong financial markets and serves China-linked clients.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Customer concentration1Transaction-driven revenue volatility2Regulatory and licensing risk3Hong Kong and Mainland China market exposure4
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Customer concentrationImpact: HighLikelihood: High

    Top five customers contributed a very large share of revenue in reported periods.

    ExposureReferral incomeAdvisory workCapital markets mandates
  2. Transaction-driven revenue volatilityImpact: HighLikelihood: High

    Underwriting, placement, and brokerage income depend on deal flow and trading activity.

    Exposure: Quarterly revenue and earnings

  3. Regulatory and licensing riskImpact: HighLikelihood: Medium

    Operations depend on Hong Kong SFO licenses and compliance with securities rules.

    ExposureSecurities dealingAdvisoryAsset management
  4. Hong Kong and Mainland China market exposureImpact: MediumLikelihood: High

    Client demand is tied to capital markets activity and investor sentiment in these markets.

    ExposureIssuanceBrokerage turnoverAsset flows

Accounting

Judgemental items
Revenue recognition for referral and fixed-fee arrangements

Income may be recognized differently for lump-sum, monthly, and project-based contracts.

Impact: Can shift reported revenue between periods

Quarterly volatility in brokerage and underwriting income

Transaction volumes and deal mandates vary materially by period.

Impact: Affects comparability of interim results

Acquisition accounting for MFBVI

Management concluded the acquisition was an asset acquisition, not a business combination.

Impact: No goodwill recognized; affects asset basis and future amortization

Valuation of acquired intangibles

Fair value estimates use projected cash flows and discount rates.

Impact: Changes in assumptions can alter amortization expense and asset values

Intangible asset amortization and impairment

Finite-lived intangibles are amortized and tested for recoverability when indicators arise.

Impact: Can reduce earnings if assets become impaired

Publicly listed companies with a comparable business focus.

Last updated: 28/09/2026

Garden Stage Ltd (GSIW) Revenue, Earnings & Financials 2026 – Clarifo