FLEXMNasdaq StockholmElectronic Gaming & MultimediaIFRS · SEK

Flexion Mobile

Flexion Mobile Plc is a London-based mobile games distribution company that helps game developers reach Android users through alternative app stores and related channels. Its business combines game distribution, in-app purchase monetisation, integration services, and marketing support for mobile game publishers.

Revenue76.8m SEK
+9.6 %y/y
Net income-2.9m SEK
−221.1 %y/y

Fiscal year 2025 · change from previous year

Development 2022–2025

020406080m SEK2022: 22 m SEK2022: EBIT 1.3 m SEK20222023: 70 m SEK2023: EBIT 3.9 m SEK20232024: 70 m SEK20242025: 77 m SEK202577
RevenueOperating profit (EBIT)

Business

Share of revenue
Distribution revenue75 %

Revenue from distributing mobile games and managing end-user transactions across Android channels.

Marketing services revenue15 %

Influencer and campaign-based marketing services sold to game developers.

Integration fees and minimum guarantees10 %

Non-recurring revenue from onboarding, integration, and contractual minimums.

Customers

Flexion sells primarily to mobile game developers and publishers that want broader Android distribution and monetisation. It also works with alternative app stores and digital distribution channels that make those games available to end users. The business is built around recurring relationships with developers, channel partners, and game titles that can be scaled across multiple markets.

Mobile game developers

They use Flexion to distribute games through alternative Android channels and improve monetisation.

Game publishers

They engage Flexion for distribution, launch support, and revenue optimisation for published titles.

Alternative app stores

They partner with Flexion to access more games and expand their catalogue for end users.

Marketing clients

They buy influencer and campaign marketing services tied to game launches and audience growth.

Strategy

Flexion’s strategy is to expand the number of games on its platform and deepen its role as a scalable technology and distribution partner. It is also broadening its reach beyond the largest developers to a wider set of mobile games, while strengthening commercial relationships with channels and publishers. The company is focused on improving unit economics and building a platform that can support more titles across more markets.

Expand the game portfolioMedium term

More live games increase platform scale and revenue opportunities.

Scale the distribution platformMedium term

A more scalable model can serve more developers and channels globally.

Broaden partner coverageMedium term

A wider developer and channel base reduces dependence on a narrow set of titles.

Geography

Flexion reports revenue across Asia, North America, Europe, the Middle East, Africa, and South America, showing a globally distributed business. In Q3 2025, Asia was the largest region at 41% of revenue, followed by North America at 36% and Europe at 19%, with smaller contributions from the Middle East and Africa and South America. The company is headquartered in London and operates internationally through a software and distribution model that is not tied to a single manufacturing base.

Risks

Flexion depends on maintaining strong relationships with game developers and distribution channels, so partner concentration and contract renewal risk are important. Its revenue is exposed to changes in mobile gaming demand, Android ecosystem rules, and the performance of individual titles, while its software-based model also creates technology and execution risk. Because the business operates internationally, it also faces regulatory, counterparty, and foreign-market exposure.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Client engagement and partner concentration1Game performance volatility2Regulatory and contractual risk3Platform and technology change4
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Client engagement and partner concentrationImpact: HighLikelihood: Medium

    The model relies on strategic relationships with developers and app stores to distribute games.

    Exposure: Developers and alternative Android channels

  2. Game performance volatilityImpact: HighLikelihood: Medium

    Revenue depends on the success of individual titles and their monetisation trajectory.

    Exposure: Tiered game portfolio

  3. Regulatory and contractual riskImpact: MediumLikelihood: Medium

    Cross-border digital distribution involves changing rules, partner terms, and compliance obligations.

    Exposure: International operations

  4. Platform and technology changeImpact: MediumLikelihood: Low

    Alternative app stores and Android distribution models can shift quickly, affecting demand for Flexion's services.

    Exposure: Android ecosystem

Accounting

Judgemental items
Revenue recognition by service type

Different revenue streams are recognized from end-user transactions, fees, and marketing services, affecting timing and mix.

Impact: Reported revenue quality and quarterly comparability

Quarterly seasonality and title ramp-up

Game launches and tier changes can shift revenue materially between quarters.

Impact: Period-to-period volatility

Refunds, VAT, and bad debt adjustments

IAP revenue is shown net of VAT, refunds, and discounts, which can affect gross-to-net conversion.

Impact: Net revenue and margin presentation

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Flexion Mobile (XSTO) – Electronic Gaming & Multimedia | Financial Analysis – Clarifo