MRDNNasdaqServices-Prepackaged SoftwareUS GAAP · USD

Meridian Holdings Inc./NV

Meridian Holdings Inc./NV operates an online gaming and betting platform business built around its GM-X and GM-Ag systems. The company provides licensed operators with sportsbook, casino, lottery, live game, payments, geolocation, loyalty, analytics, and reporting tools, while also reselling third-party gaming content under distribution rights.

Revenue183m USD
+21.0 %y/y
Operating profit (EBIT)-96.2m USD
−3,605.1 %y/y
EBIT margin-52.6%
−54.4 ppy/y
Net income-92.0m USD
−6,114.0 %y/y
Free cash flow19.2m USD
+14.5 %y/y

Fiscal year 2025 · change from previous year

Development 2019–2025

-1000100200m USD2019: 0.45 m USD2019: EBIT 1.8 m USD20192021: 5.2 m USD2021: EBIT 0.40 m USD20212022: 36 m USD2022: EBIT 0.19 m USD20222023: 93 m USD2023: EBIT 14 m USD20232024: 151 m USD2024: EBIT 2.7 m USD20242025: 183 m USD2025: EBIT -96 m USD2025183-96
RevenueOperating profit (EBIT)

Business

Share of revenue
Gaming platform software45 %

Core GM-X and GM-Ag systems used by operators to run online casinos and sportsbooks.

Sports betting technology25 %

Odds setting, risk management, and in-play betting infrastructure across many leagues and events.

Gaming content distribution15 %

Resale and distribution of licensed third-party casino, sportsbook, and live game content.

Platform services and back office10 %

Payments, geolocation, player management, loyalty, analytics, and reporting tools.

Omni-channel access solutions5 %

Delivery interfaces for mobile, desktop, SMS, SST, USSD, and retail channels.

Customers

The company sells primarily to licensed online gaming operators that need a turnkey platform to run casino and sportsbook operations. It also serves licensed online gaming distributors that purchase or resell third-party gaming content. The customer base is concentrated in regulated markets across Asia, South America, Europe, and now Brazil, so licensing, compliance, and local market access are central to demand.

Licensed online gaming operators

Buy the GM-X and GM-Ag platforms, sportsbook tools, and back-office functionality to run online casinos and sportsbooks.

Licensed gaming content distributors

Purchase or resell third-party slots, table games, live games, and sportsbook content under distribution rights.

Regulated market operators in Asia, Europe, and South America

Use the platform because it supports multiple jurisdictions, currencies, and local access methods.

Emerging Brazil operations

A newer operating territory that is contributing to growth but also adding startup and overhead costs.

Strategy

Management is focused on long-term revenue growth with only marginal expense growth, implying a scale-driven operating model. The company is expanding its product set and using its omni-channel infrastructure to deepen penetration across regulated markets while maintaining compliance and risk controls.

Expand product breadthMedium term

More products can increase wallet share per operator and support cross-sell across gaming formats.

Scale across jurisdictionsMedium term

The platform is designed to operate in multiple countries and currencies, which supports geographic expansion.

Preserve operating leverageShort term

Management wants revenue growth with marginal expense increases to improve scalability.

Strengthen compliance and risk management

Gaming operators depend on licensing, geolocation, and risk controls to stay in market.

Geography

Q1/2026

The company says most customers hold gaming licenses in Asia, South America, and Europe, and it has also started business operations in Brazil. Geography matters because the platform is designed to work across multiple jurisdictions and currencies, while local licensing, payment rails, and access methods shape how the business can scale.

Africa68 %
Asia Pacific32 %

Share of the revenue the company reports by geography.

Risks

The business depends on gaming licenses, regulatory approvals, and third-party content rights, so compliance failures or license losses could quickly disrupt revenue. It also carries financing and liquidity risk, with a working capital deficit and a history of debt and equity funding needs, while foreign exchange and new-market execution can affect reported results.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Financing and liquidity pressure1Gaming regulation and licensing risk2Third-party content dependency3
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Financing and liquidity pressureImpact: HighLikelihood: High

    The company disclosed a working capital deficit and may need additional capital to fund operations and obligations.

    ExposureDebt repaymentSeller considerationOngoing operating needs
  2. Gaming regulation and licensing riskImpact: HighLikelihood: Low

    Revenue depends on licensed operators and regulated jurisdictions, so adverse rule changes can limit activity.

    ExposureAsiaSouth AmericaEuropeBrazil
  3. Third-party content dependencyImpact: MediumLikelihood: Medium

    The company resells licensed content from external providers, so supply or rights disruptions could impair the platform.

    ExposureSlotsTable gamesLive gamesSportsbook content
  4. Foreign exchange volatilityImpact: Medium

    The business operates across multiple currencies and reports foreign exchange gains/losses.

    Exposure: Cross-border operations and local currency balances

  5. Execution risk in new territoriesImpact: Medium

    Launching in new jurisdictions can increase G&A before customer volumes mature.

    Exposure: Brazil and other expansion markets

Accounting

Judgemental items
Goodwill impairment

The company carries significant goodwill from the Meridian acquisition, which must be tested for impairment if performance weakens.

Impact: Could create large non-cash charges if expected cash flows decline

Intangible asset valuation

Software, licenses, trademarks, developed technology, and customer relationships are material assets from the acquisition.

Impact: Amortization and impairment affect operating profit and net income

Foreign currency gains and losses

Operations span multiple jurisdictions and currencies, and management explicitly cites currency conversion effects.

Impact: Can materially move quarterly earnings

Noncontrolling interests

Brazil, Cyprus, and Australia entities have minority interests that change the split of consolidated earnings.

Impact: Affects net income attributable to GMGI

Acquisition and reverse-merger presentation

Historical financials reflect MeridianBet Group as predecessor, which affects period comparability.

Impact: Makes trend analysis across periods less straightforward

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Meridian Holdings Inc./NV (MRDN) Revenue, Earnings & Financials 2025 – Clarifo