EXPRS2Nasdaq StockholmBiotechnologyIFRS · SEK

ExpreS2ion Biotech Holding

ExpreS2ion Biotech Holding AB is a Swedish biotechnology holding company built around the ExpreS2 recombinant protein expression platform. Through its operating subsidiary ExpreS2ion Biotechnologies ApS, it develops protein-based vaccine and oncology assets, provides contract research services, and holds interests in collaborative vaccine technology ventures such as AdaptVac.

Revenue0.6m SEK
−81.5 %y/y
Operating profit (EBIT)0.6m SEK
+100.8 %y/y
EBIT margin100.0%
+2,346.8 ppy/y
Net income-0.0m SEK
+48.8 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-80-60-40-20020m SEK2020: EBIT 0.34 m SEK20202021: EBIT 0.37 m SEK20212022: EBIT -48 m SEK20222023: 7.1 m SEK2023: EBIT 0.56 m SEK20232024: 3.0 m SEK2024: EBIT -68 m SEK20242025: 0.56 m SEK2025: EBIT 0.56 m SEK20250.560.56
RevenueOperating profit (EBIT)

Business

Share of revenue
Proprietary therapeutic programs35 %

Internally developed vaccine and oncology assets advanced through discovery, preclinical and clinical stages.

Contract research services30 %

Fee-based protein expression, process development and material supply for external partners.

Platform licensing and technology transfer15 %

Licensing of the ExpreS2 platform and transfer of know-how to partners and CDMOs.

Collaborative infectious disease programs20 %

Publicly funded and partnered vaccine research in malaria, influenza, Nipah and related areas.

Customers

The company sells primarily to biotechnology and pharmaceutical companies, academic groups, and research consortia that need difficult-to-express proteins or vaccine antigens. Its proprietary pipeline is aimed at clinical and translational development partners in oncology, while its platform services are used by organizations that want expression, optimization, or material supply for discovery and preclinical work.

Biotechnology and pharmaceutical companies

Buy protein expression, process development and research-grade material for difficult constructs and preclinical programs

Academic and translational research groups

Use the ExpreS2 platform for discovery-stage expression work and antigen production

Public research consortia and grant-funded programs

Collaborate on malaria, influenza and Nipah vaccine research using the platform

Clinical and development partners

Engage around ES2B-C001 and other assets as programs move toward clinical evaluation

CDMOs and technology recipients

Receive transferred processes and platform know-how for downstream manufacturing

Strategy

ExpreS2ion’s strategy is to advance ES2B-C001 through early clinical development while preserving ownership of its core oncology asset. At the same time, it uses external collaborations, contract research and platform licensing to demonstrate the versatility of ExpreS2 and share development risk.

Advance ES2B-C001 in clinical developmentShort term

The lead oncology asset is the main proprietary value driver and a key source of future partnering optionality

Leverage external collaborations for infectious disease programsMedium term

Partnered programs extend the platform into global health areas while reducing internal capital needs

Grow contract research and platform licensingMedium term

Fee-based work and licensing help monetize the platform beyond a single drug asset

Expand and protect intellectual propertyLong term

Patents and know-how support differentiation and future partnering leverage

Geography

The group is headquartered in Sweden but its operating business is primarily based in Denmark through ExpreS2ion Biotechnologies ApS at DTU Science Park. Its shareholder base is concentrated in Denmark and Sweden, while research collaborations and development activities extend into broader European and international networks.

Risks

The company is exposed to clinical development risk, financing risk and the possibility that early-stage programs do not generate sufficient data to progress. As a biotech platform company, it also faces patent, regulatory, currency and partner-execution risks, with external funding and collaboration central to the business model.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Going concern and financing dependence1Clinical development failure2Patent and technology protection3Geopolitical and funding volatility4Currency risk5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Going concern and financing dependenceImpact: CriticalLikelihood: High

    Clinical-stage development requires continued external funding before product revenue can support operations

    Exposure: Company-wide

  2. Clinical development failureImpact: HighLikelihood: High

    ES2B-C001 and partnered vaccine programs are early-stage and may not produce positive data

    Exposure: ES2B-C001 and collaborative pipeline

  3. Patent and technology protectionImpact: HighLikelihood: Low

    The platform’s value depends on proprietary expression methods and related IP

    Exposure: ExpreS2 platform and GlycoX-S2

  4. Geopolitical and funding volatilityImpact: MediumLikelihood: High

    International collaboration and investor sentiment can be affected by macro and geopolitical uncertainty

    Exposure: Capital access and partner programs

  5. Currency riskImpact: MediumLikelihood: Medium

    Operating costs are mainly in DKK/EUR while reporting is in SEK, with potential USD/GBP exposure as development expands

    Exposure: Operating expenses and future clinical spend

Accounting

Judgemental items
Going concern assessment

Management has concluded that material uncertainty exists due to the need for additional funding to finance future operations

Impact: Affects liquidity disclosure, valuation assumptions and investor risk assessment

Revenue recognition for collaborations and services

Fee-based projects and partner-funded research may be recognized over time or at milestones depending on contract terms

Impact: Can shift revenue between periods

Foreign currency translation

Reporting currency is SEK while most operating costs are in DKK and EUR

Impact: Can create translation and transaction gains or losses

Development and IP-related costs

Clinical and platform development spending may be expensed or capitalized depending on accounting policy and criteria

Impact: Affects operating loss and asset base

Equity and share count changes

The company has had changing share counts and listed equity financing activity

Impact: Impacts per-share metrics and dilution analysis

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

ExpreS2ion Biotech Holding (XSTO) – Biotechnology | Financial Analysis – Clarifo