XTLBNasdaqPharmaceutical PreparationsUS GAAP · USD

XTL Biopharmaceuticals Ltd

XTL Biopharmaceuticals Ltd. is a biopharmaceutical company focused on intellectual property and clinical-stage therapeutic assets. The company is based in Israel and is listed on Nasdaq and the Tel Aviv Stock Exchange, with activity centered on licensed drug development, IP licensing, and ownership of biotechnology assets.

Revenue0.5m USD
Operating profit (EBIT)-1.1m USD
+36.6 %y/y
EBIT margin-250.3%
Net income-1.0m USD
+42.4 %y/y
Free cash flow-1.7m USD
−136.5 %y/y

Fiscal year 2024 · change from previous year

Development 2021–2024

-2.0-1.5-1.0-0.50.00.5m USD2021: 0.00 m USD2021: EBIT -1.0 m USD20212022: 0.00 m USD2022: EBIT -1.3 m USD20222023: 0.00 m USD2023: EBIT -1.8 m USD20232024: 0.45 m USD2024: EBIT -1.1 m USD20240.45-1.1
RevenueOperating profit (EBIT)

Business

Share of revenue
IP licensing40 %

Licensing of intellectual property assets, including hCDR1 for autoimmune indications.

Clinical-stage psychedelic therapeutics35 %

Development of psilocybin-based and related psychedelic drug candidates.

Manufacturing capabilities10 %

Licensed GMP manufacturing infrastructure for psychedelic medicine production.

Functional mushroom formulations10 %

Research and commercialization of mushroom-derived wellness and therapeutic products.

Strategic collaborations and acquisitions5 %

Partnerships and acquisitions used to expand the therapeutic portfolio.

Customers

XTL sells primarily to pharmaceutical and biotechnology partners that can license, develop, or commercialize its intellectual property and therapeutic programs. Its end markets also include clinical and research stakeholders focused on psychiatric, autoimmune, and other high-unmet-need diseases. Because the company is an asset-light IP and development platform, value is tied to counterparties that can advance assets through trials, manufacturing, and regulatory pathways.

Biopharmaceutical partners

License or acquire therapeutic IP and development rights to advance assets into trials or commercialization.

Research and clinical collaborators

Work with the company on candidate development, formulation, and scientific validation.

Future commercialization partners

Potential buyers of late-stage or approved assets in psychiatry and related indications.

Capital market investors

Provide funding for development, acquisition, and platform expansion.

Strategy

XTL's strategy is to build value around proprietary intellectual property, clinical-stage assets, and manufacturing capabilities rather than a broad commercial product base. The Psyga Bio acquisition adds psychedelic medicine programs and a GMP platform, which broadens the company's development pipeline and potential partnering opportunities. The company also continues to use collaborations and acquisitions to expand into higher-value therapeutic areas.

Develop psychedelic medicine assetsShort term

Clinical-stage candidates and formulations are the main source of future value creation.

Monetize intellectual propertyMedium term

Licensing and sublicensing can generate value without requiring large-scale commercialization infrastructure.

Expand through acquisitions and collaborationsMedium term

External deal flow can quickly add assets, expertise, and scientific optionality.

Geography

XTL is incorporated and operationally anchored in Israel, where its corporate offices and transaction activity are based. The company is listed in the United States and Israel, so its access to capital and investor base spans both markets. Its therapeutic programs and collaborations may also extend into global markets as assets are advanced, licensed, or commercialized.

Risks

The business depends on regulatory acceptance, clinical progress, and successful execution of development programs, all of which are uncertain in early-stage biopharma. It also faces financing and listing-related risk because the company has historically needed access to capital and has had to maintain compliance with exchange rules. As an IP- and asset-driven company, setbacks in trial data, licensing, or acquisition integration could materially affect the value of its portfolio.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Regulatory and licensing uncertainty1Financing and dilution risk2Clinical development failure3Exchange listing compliance4
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Regulatory and licensing uncertaintyImpact: HighLikelihood: High

    Psychedelic medicine remains subject to evolving approvals and controlled-substance rules.

    ExposurePsychedelic therapeuticsManufacturingCommercialization
  2. Financing and dilution riskImpact: HighLikelihood: High

    Development-stage biotech companies often require recurring equity or partner funding.

    Exposure: Pipeline advancement and corporate operations

  3. Clinical development failureImpact: HighLikelihood: Medium

    Therapeutic candidates may not demonstrate safety or efficacy in trials.

    Exposure: Psilocybin-based programs and other pipeline assets

  4. Exchange listing complianceImpact: MediumLikelihood: Medium

    Failure to meet Nasdaq or other listing requirements can restrict market access.

    Exposure: Nasdaq Capital Market listing

Accounting

Judgemental items
Acquisition accounting

The Psyga transaction requires allocation of purchase price to acquired assets and liabilities.

Impact: Can create intangible assets, goodwill, and future amortization or impairment

Intangible asset impairment

IP and clinical assets may lose value if programs underperform or regulation changes.

Impact: Could generate non-cash charges and affect equity

Equity financing and warrants

Private placements and consideration paid in ADSs or warrants can be complex to classify.

Impact: Affects dilution, equity balances, and fair value measurements

Publicly listed companies with a comparable business focus.

Last updated: 28/09/2026

XTL Biopharmaceuticals Ltd (Nasdaq) – Pharmaceutical Preparations | Financial Analysis – Clarifo