RAPHOTCMedicinal Chemicals & Botanical ProductsUS GAAP · USD

Raphael Pharmaceutical Inc.

Raphael Pharmaceutical Inc. is a U.S.-listed pharmaceutical research and clinical development company with operations centered in Israel through its subsidiary Raphael Pharmaceutical Ltd. The company focuses on developing pharmaceutical drug candidates, including programs related to cannabis-derived compounds and other research-stage therapies, and relies on third parties for manufacturing and commercialization if products are approved.

Operating profit (EBIT)-1.2m USD
+17.5 %y/y
Net income-1.3m USD
+15.8 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-4-3-2-10m USD2020: EBIT -0.71 m USD20202021: EBIT -1.6 m USD20212022: EBIT -3.3 m USD20222023: EBIT -1.3 m USD20232024: EBIT -1.5 m USD20242025: EBIT -1.2 m USD2025-1.2
RevenueOperating profit (EBIT)

Business

Share of revenue
Drug candidate research70 %

Preclinical and clinical research programs aimed at identifying and developing pharmaceutical candidates.

Sponsored research collaborations20 %

Research funded through agreements with academic or medical institutions such as Rambam.

Cannabis-derived therapeutic programs10 %

Development work focused on CBD oil and cannabis-strain-based pharmaceutical applications.

Customers

The company’s direct counterparties are primarily research collaborators, clinical and scientific institutions, and service providers rather than commercial end customers. If product candidates are successfully developed and approved, the eventual buyers would be pharmaceutical distributors, healthcare providers, and patients through regulated channels. Its current business model is therefore centered on research partners and future commercialization partners.

Research collaborators

Institutions such as Rambam that conduct sponsored research and help develop product candidates and IP.

Future commercialization partners

Manufacturers, distributors, or licensees that would commercialize approved drug products.

Cannabis supply counterparties

Parties such as Wolc that provide CBD oil or related cannabis inputs for development work.

Healthcare end markets

Hospitals, physicians, and patients that could ultimately use approved therapies.

Strategy

The company’s strategy is to advance research-stage pharmaceutical candidates through sponsored collaborations, with Rambam as a key scientific partner. It also seeks to build intellectual property around cannabis-related and other therapeutic programs, then rely on third-party manufacturing and commercialization partners if regulatory approval is achieved.

Advance sponsored research programsShort term

The company depends on research output to create candidate assets and IP.

Protect and monetize intellectual propertyMedium term

Joint ownership and royalty rights are central to future value creation.

Use external manufacturing and commercialization partnersMedium term

The company does not intend to build an in-house manufacturing platform.

Geography

Raphael Pharmaceutical is incorporated in the United States but its operating substance is tied to Israel through Raphael Pharmaceutical Ltd. The company’s research and development activities described in the filings are centered in Israel, including work with Rambam and cannabis-related arrangements. It does not disclose meaningful country-level revenue because it has not generated revenue in the periods cited.

Risks

Raphael Pharmaceutical faces the typical risks of a pre-revenue drug developer: clinical, regulatory, and financing uncertainty. Company-specific risks include dependence on a small number of research agreements, royalty and IP obligations to collaborators, and going-concern risk because it has not generated revenue and may need additional financing.

Sorted by severity
Going-concern and financing riskCritical

The company has not generated revenue and states current cash may be insufficient.

Exposure: Corporate liquidity and continuity of operations

Clinical and regulatory development riskHigh

Drug candidates may fail in preclinical or clinical testing or not obtain approval.

Exposure: Pipeline value and future commercialization

Dependence on third-party research partnerHigh

Key development work is performed under sponsored research arrangements.

Exposure: Rambam collaboration and related IP creation

Royalty and IP-sharing obligationsMedium

Commercial sales may require royalty payments and joint ownership arrangements.

Exposure: Future product economics

Cannabis-related regulatory riskMedium

Programs involving CBD oil and cannabis strains can face changing legal regimes.

Exposure: Cannabis-derived therapeutic development

Accounting

Judgemental items
Research and development expense recognition

Sponsored research and CTO-related costs drive reported operating losses.

Impact: Quarterly operating loss and cash burn

Stock-based compensation

Shares and warrants issued for services are expensed at fair value.

Impact: General and administrative expense and equity dilution

Accrued research obligations

Outstanding balances under the Rambam agreement must be tracked and may include extensions or penalties.

Impact: Current liabilities and future cash requirements

Royalty accounting

Future commercial sales could trigger royalty payments to collaborators.

Impact: Net margins and cash flows if products are commercialized

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Raphael Pharmaceutical Inc. (OTC) – Medicinal Chemicals & Botanical Products | Financial Analysis – Clarifo