MSANYSEOrthopedic, Prosthetic & Surgical Appliances & SuppliesUS GAAP · USD

MSA Safety Inc

MSA Safety Inc. designs and sells advanced safety products, technologies and connected solutions that protect workers and critical infrastructure in hazardous environments. Its core businesses span fire service, gas and flame detection, and industrial personal protective equipment, with a growing MSA+ ecosystem that combines hardware, software and services to create recurring revenue.

Revenue1,875m USD
+275.2 %y/y
Operating profit (EBIT)372m USD
−4.5 %y/y
EBIT margin19.8%
−58.1 ppy/y
Net income86.9m USD
−1.2 %y/y
Free cash flow295m USD
+22.0 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

05001,0001,5002,000m USD2020: 388 m USD2020: EBIT 167 m USD20202021: 410 m USD2021: EBIT 23 m USD20212022: 443 m USD2022: EBIT 239 m USD20222023: 495 m USD2023: EBIT 231 m USD20232024: 500 m USD2024: EBIT 389 m USD20242025: 1,875 m USD2025: EBIT 372 m USD20251,875372
RevenueOperating profit (EBIT)

Business

Share of revenue
Fire service35 %

Equipment used by municipal and industrial fire responders, including breathing apparatus, helmets and protective apparel.

Detection30 %

Fixed and portable gas and flame detection products used to monitor hazardous conditions in industrial settings.

Industrial PPE25 %

Personal protective equipment such as industrial head protection, fall protection and related safety gear.

MSA+ solutions10 %

Hardware, software and services that simplify safety operations and support recurring revenue.

Products

Reported · share of revenue
40.7%34.5%24.7%FY2025100 %
  • Detection40.7 %
  • Firefighter Safety34.5 %
  • Industrial PPE and Other24.7 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

MSA sells primarily to distributors and end users in regulated, high-risk environments where safety equipment is mission-critical and often mandated. Its end markets include fire service, energy, utilities, construction, industrial manufacturing and HVAC-R, with municipal fire departments and industrial operators among the most important buyers.

Distributors

Authorized national, regional and local distributors that promote, stock and service MSA products for end users.

Fire service end users

Volunteer and paid municipal fire departments buying SCBA, helmets and protective apparel for emergency response.

Industrial and manufacturing customers

Factories and industrial operators buying detection and PPE to meet safety rules and reduce workplace risk.

Energy and utility customers

Operators in energy and utilities buying gas detection and respiratory protection for hazardous work sites.

Construction and HVAC-R customers

Contractors and service technicians buying head, fall and respiratory protection for regulated job sites.

Strategy

MSA is focused on sustaining product leadership through R&D, standards participation and customer-driven innovation, especially in connected safety and software-enabled offerings. It is also using MSA+ and selective acquisitions to expand recurring revenue, deepen customer relationships and broaden its geographic and end-market reach.

Advance connected safety and MSA+ offeringsMedium term

Software and services can increase switching costs and create recurring revenue.

Sustain product innovation and standards leadershipShort term

Frequent product introductions and strict safety standards make innovation central to market position.

Expand through acquisitions and footprint investmentMedium term

M&A and capacity investments broaden the portfolio and support growth in key regions.

Preserve financial flexibilityShort term

A strong balance sheet supports organic growth, acquisitions and shareholder returns.

Geography

2025

MSA organizes its business into Americas and International, with 2025 net sales split 67% Americas and 33% International. The Americas segment is anchored by manufacturing and R&D in the United States, with additional production in Mexico and Brazil, while International spans EMEA and Asia Pacific with major operating companies in Germany, France, the U.K., Ireland and China.

United States50 %
Other countries (US filing)50 %

Share of the revenue the company reports by geography.

Risks

MSA faces product innovation risk because safety customers expect continuous upgrades, and failed launches or slower adoption can erode market position. It is also exposed to cybersecurity, product liability, regulatory and macroeconomic risks, especially because its products are used in hazardous environments and sold across multiple regions and end markets.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Product innovation and launch risk1Cybersecurity and information systems failure2Product liability and recall exposure3Macro and regional demand weakness4
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Product innovation and launch riskImpact: HighLikelihood: Medium

    The market is competitive and frequently introduces new technologies, so MSA must keep pace to retain share.

    ExposureConnected productsDetectionPPE portfolios
  2. Cybersecurity and information systems failureImpact: HighLikelihood: Medium

    A breach or outage could interrupt operations, damage customer trust and expose critical information.

    ExposureEnterprise systemsConnected safety solutions
  3. Product liability and recall exposureImpact: HighLikelihood: Medium

    Products are used in life-threatening environments, so defects can lead to claims, recalls and reputational harm.

    ExposureSCBADetection instrumentsFire service gear
  4. Macro and regional demand weaknessImpact: MediumLikelihood: Medium

    Customers in industrial and energy markets may delay purchases during downturns or supply disruptions.

    ExposureAsia PacificLatin AmericaEuropeEnergy end markets

Accounting

Judgemental items
Business combinations

Acquired assets and liabilities are recorded at fair value, and excess purchase price becomes goodwill.

Impact: The M&C acquisition increases judgment around fair values and future amortization

Goodwill and intangible impairment

Slower growth, higher discount rates or weaker cash flows could trigger non-cash charges.

Impact: Could materially affect earnings if market conditions deteriorate

Contingencies and product liability

Claims, recalls and legal matters require estimates that may change as cases develop.

Impact: Can affect provisions, cash outflows and reported operating results

Working capital and quarterly timing

Receivables, inventory and payables movements can swing operating cash flow quarter to quarter.

Impact: Can make interim periods less comparable

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

MSA Safety Inc (MSA) Revenue, Earnings & Financials 2025 – Clarifo