GHCNYSEServices-Educational ServicesUS GAAP · USD

Graham Holdings Co

Graham Holdings Co. is a diversified U.S. holding company built around education, media, healthcare, manufacturing, automotive retail and a collection of smaller operating businesses. Its largest operating platform is Kaplan, which serves students, universities and employers with test prep, higher education support and professional training, while the rest of the portfolio provides cash flow from a mix of local, niche and industrial businesses.

Revenue4,912m USD
+2.5 %y/y
Operating profit (EBIT)235m USD
+9.0 %y/y
EBIT margin4.8%
+0.3 ppy/y
Net income292m USD
−59.7 %y/y
Free cash flow275m USD
−15.0 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

01,0002,0003,0004,0005,000m USD2020: 787 m USD2020: EBIT 46 m USD20202021: 3,186 m USD2021: EBIT 77 m USD20212022: 3,924 m USD2022: EBIT 84 m USD20222023: 1,167 m USD2023: EBIT 41 m USD20232024: 4,791 m USD2024: EBIT 216 m USD20242025: 4,912 m USD2025: EBIT 235 m USD20254,912235
RevenueOperating profit (EBIT)

Business

Share of revenue
Education45 %

Kaplan's global education businesses, including test preparation, language training, university support and professional certification services.

Healthcare18 %

Home health, hospice, infusion therapy, physician services, ABA therapy and healthcare software offerings.

Media and Broadcasting12 %

Television stations, retransmission consent, local digital media and related audience/advertising products.

Manufacturing10 %

Industrial and building-product manufacturing businesses serving construction, electrical and utility end markets.

Automotive8 %

Franchise dealerships and related repair and valet services.

Other Businesses7 %

Restaurants, magazines, art marketplaces, marketing services and software/data businesses.

Products

Reported · share of revenue
54.3%45.7%FY2025100 %
  • Services54.3 %
  • Products45.7 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

The company sells to a broad mix of consumers, institutions and businesses rather than a single end market. Kaplan serves students, universities, schools and corporate clients; healthcare businesses serve patients and referral sources; and manufacturing, automotive and media businesses sell to dealers, advertisers, distributors and local consumers.

Students and test-prep customers

Buy Kaplan exam preparation, language training and admissions support to improve academic and professional outcomes.

Universities, schools and education partners

Use Kaplan's operations support, pathway and program services to expand enrollment and delivery capacity.

Healthcare patients and referral networks

Purchase or refer home health, hospice, infusion and therapy services based on care needs and provider access.

Advertisers and media distributors

Buy broadcast inventory, retransmission rights and digital marketing services to reach local and targeted audiences.

Industrial, construction and utility customers

Buy manufactured components and building products for commercial construction, electrical and utility applications.

Consumers and local retail customers

Visit dealerships, restaurants, magazines and niche consumer platforms for local services and discretionary spending.

Strategy

The company's strategy is to manage a portfolio of businesses that can generate cash across different cycles while limiting dependence on any single end market. Recent disclosures emphasize liquidity, disciplined capital allocation, and continued monitoring of tariffs, macro slowdown risk and portfolio-specific operational issues. Kaplan remains the most important growth and scale platform, while the rest of the portfolio is managed for cash generation, selective investment and occasional restructuring.

Protect and grow Kaplan's education platformMedium term

Kaplan is the largest and most globally exposed operating platform, so enrollment trends and regulation directly affect group performance.

Preserve balance sheet flexibility and liquidityShort term

A holding company structure with multiple operating businesses requires cash to fund capex, acquisitions, dividends and buybacks.

Manage portfolio risk through diversification and active oversightMedium term

The company spans education, media, healthcare, manufacturing and consumer businesses, which helps offset weakness in any one segment.

Geography

2025

Graham Holdings is primarily a U.S.-based company, but its operations are diversified across domestic businesses and a meaningful international education footprint. Management discloses that non-U.S. operations, mainly within Kaplan, represented about 22% of consolidated revenue in 2025, 2024 and 2023, and about 18% of consolidated assets at year-end 2025 and 2024. That international exposure makes the company sensitive to immigration policy, travel restrictions, foreign regulation and U.K./global education demand.

Other countries (US filing)100 %

Risks

The main risks come from Kaplan's exposure to international regulation, immigration policy and travel restrictions, plus the cyclical and policy-sensitive nature of broadcasting, restaurants and manufacturing. Company-specific issues also include goodwill/intangible impairment, integration risk from acquisitions, cybersecurity and privacy exposure, and the possibility that tariffs or a broader slowdown could pressure margins and demand.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →International laws, travel restrictions and immigration policy changes1Goodwill and intangible asset impairment2Cord-cutting and media distribution shifts3Tariffs and supply-chain cost inflation4Cybersecurity, privacy and AI-related liability5Controlled company governance6
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. International laws, travel restrictions and immigration policy changesImpact: HighLikelihood: High

    Kaplan's non-U.S. education businesses depend on cross-border student flows and local regulatory approvals.

    Exposure: Kaplan international operations

  2. Goodwill and intangible asset impairmentImpact: HighLikelihood: High

    Underperformance at acquired businesses can trigger non-cash write-downs and signal weaker future cash generation.

    Exposure: Acquired businesses and franchise rights

  3. Cord-cutting and media distribution shiftsImpact: HighLikelihood: Medium

    Broadcast retransmission and advertising economics weaken as consumers move away from cable and satellite.

    Exposure: Television broadcasting

  4. Tariffs and supply-chain cost inflationImpact: MediumLikelihood: Medium

    Manufacturing businesses use aluminum, lumber and other inputs that can be affected by trade policy and pricing volatility.

    Exposure: Manufacturing segment

  5. Cybersecurity, privacy and AI-related liabilityImpact: MediumLikelihood: Low

    Digital media, software and customer-data businesses handle sensitive information and depend on uninterrupted systems.

    ExposureCode3DecileMediaHealthcare software
  6. Controlled company governanceImpact: LowLikelihood: Low

    Class A control remains with Graham family interests, limiting voting power for Class B holders.

    Exposure: Corporate governance

Accounting

Judgemental items
Goodwill and intangible impairment

Management explicitly notes that underperformance can lead to future write-downs, which would reduce earnings without affecting cash.

Impact: Can materially affect reported net income in a given quarter or year

Mandatorily redeemable noncontrolling interest fair value

The company records changes in estimated fair value as interest expense, creating large non-operating swings.

Impact: Can significantly distort EPS and operating trend analysis

Marketable equity securities

The portfolio is marked through earnings, so market movements can create gains or losses unrelated to operations.

Impact: Adds volatility to non-operating income

Restructuring and separation incentive programs

SIP and VRIP charges recur across businesses and can make period-to-period comparisons less comparable.

Impact: Affects operating profit and adjusted earnings interpretation

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Graham Holdings Co (GHC) Revenue, Earnings & Financials 2025 – Clarifo