TMRCOTCGold and Silver OresUS GAAP · USD

DyTb, LLC

DyTb, LLC is a U.S.-based mineral exploration and development company focused on its membership interest in Round Top Mountain Development, LLC, which holds the Round Top rare-earth project in Hudspeth County, Texas. The company also evaluates the Black Hawk Mining District in New Mexico and participates in project funding, exploration, permitting, and development activities through its interests and agreements.

Operating profit (EBIT)-1.2m USD
−26.7 %y/y
Net income-1.9m USD
−132.1 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-3-2-10m USD2020: EBIT -1.1 m USD20202021: EBIT -1.6 m USD20212022: EBIT -2.9 m USD20222023: EBIT -2.6 m USD20232024: EBIT -0.95 m USD20242025: EBIT -1.2 m USD2025-1.2
RevenueOperating profit (EBIT)

Business

Share of revenue
Round Top Project Interest55 %

Membership interest in RTMD, which owns and develops the Round Top rare-earth project.

Rare-Earth Exploration20 %

Exploration activities supporting resource definition and future development at Round Top.

Black Hawk Exploration20 %

Evaluation of patented and unpatented claims across approximately 1,600 acres in New Mexico.

Project Management and Technical Activities5 %

Geological, permitting, sampling, geophysical, and development support work.

Customers

DyTb has not reported operating revenue and does not currently serve a conventional recurring customer base. Its commercial stakeholders are primarily RTMD and project participants, potential strategic or financing partners, and future industrial buyers of rare-earth and other mineral products. The value proposition depends on advancing mineral properties toward economically viable development and eventual sales to processors, manufacturers, or commodity-market participants.

Project Joint-Venture Participants

RTMD members provide capital and development support for the Round Top project.

Strategic Mining and Technical Partners

Potential partners contribute financing, processing expertise, equipment, or mine-development capabilities.

Industrial Mineral Processors

Future customers could buy rare-earth-bearing material for separation and downstream processing.

Technology and Manufacturing Users

Downstream manufacturers may use separated rare earths in electronics, magnets, and other products.

Capital-Market Investors

Equity and debt investors provide funding for exploration, corporate expenses, and project obligations.

Strategy

The company’s strategy is to preserve and advance exposure to the Round Top rare-earth project while evaluating additional mineral potential at Black Hawk. Strategic priorities include supporting feasibility, permitting, exploration, and development work through RTMD, while managing capital calls and maintaining the minimum contractual interest in the project. The model seeks to convert exploration assets into a future development or production interest without independently funding all project expenditures.

Advance the Round Top rare-earth projectMedium term

Project advancement is the company’s primary route to future mineral value.

Evaluate the Black Hawk Mining DistrictMedium term

District-scale exploration could identify additional economically valuable mineralization.

Protect the RTMD membership interestShort term

Failure to fund cash calls can dilute the company’s project ownership.

Secure project and corporate financingShort term

Exploration and development require capital before mineral assets can generate operating revenue.

Geography

DyTb’s activities are concentrated in the United States, with its principal strategic exposure in Hudspeth County, Texas, where RTMD holds the Round Top rare-earth project. The company also holds an option covering approximately 1,600 acres and about 75% of the Black Hawk Mining District in New Mexico. The two projects expose the company to U.S. permitting, reclamation, land-access, infrastructure, and regional development requirements.

Risks

DyTb is an exploration-stage mineral company with no reported operating revenue, so its ability to create value depends on exploration success, permitting, financing, and eventual project development. Failure to fund RTMD cash calls can dilute its membership interest, while equity or debt financing may increase dilution, leverage, or repayment pressure. The projects also face technical, environmental, commodity-price, competitive, personnel, cybersecurity, and going-concern risks typical of early-stage mining businesses.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Financing and going-concern risk1RTMD cash-call dilution2Exploration and development failure3Permitting and reclamation obligations4Commodity and market risk5Key-person and execution risk6Competitive access to capital and resources7Cybersecurity controls8
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Financing and going-concern riskImpact: CriticalLikelihood: High

    Exploration, corporate expenses, and debt obligations require financing before operating revenue exists.

    Exposure: The company reports accumulated deficits and dependence on best-efforts financing.

  2. RTMD cash-call dilutionImpact: HighLikelihood: High

    Failure to fund required contributions reduces the company’s membership interest in Round Top.

    Exposure: The company did not fund its share of 2026 cash calls and its interest declined from 18.779% to 18.271%.

  3. Exploration and development failureImpact: HighLikelihood: High

    Geological work may not establish mineralization that supports an economically viable mine.

    ExposureRound Top feasibilityDrillingPermittingDevelopment outcomes remain uncertain
  4. Permitting and reclamation obligationsImpact: HighLikelihood: High

    Mining exploration and development require regulatory approvals and financial support for reclamation.

    Exposure: Black Hawk exploration requires a New Mexico permit and a pledged certificate of deposit supporting reclamation.

  5. Commodity and market riskImpact: HighLikelihood: High

    Future project economics depend on rare-earth and other mineral prices, processing costs, and demand.

    Exposure: The company has no operating production to diversify commodity exposure.

  6. Key-person and execution riskImpact: MediumLikelihood: High

    A small management and consulting base may limit technical and operational capacity.

    Exposure: The company identifies dependence on key personnel and competition for qualified mining professionals.

  7. Competitive access to capital and resourcesImpact: MediumLikelihood: High

    Larger mining companies may outbid DyTb for financing, personnel, technical resources, or properties.

    Exposure: Round Top competes with better-capitalized mining companies.

  8. Cybersecurity controlsImpact: MediumLikelihood: Low

    Insufficient processes for identifying cyber threats may expose corporate and financial information.

    Exposure: The company reported that it had not established specific cybersecurity risk-management processes.

Accounting

Judgemental items
Proportional consolidation of RTMD

The method records the company’s share of RTMD expenses as if included in consolidated operations.

Impact: Changes reported expenses and project-related activity without requiring full consolidation of RTMD.

Convertible debt and detachable warrant valuation

Relative fair-value allocations and debt discounts affect liability balances and interest expense.

Impact: Non-cash accretion can materially increase reported interest expense.

Stock option and warrant fair value

Black-Scholes inputs such as volatility, term, discount rate, and share price require judgment.

Impact: Changes compensation expense, liabilities, and equity-related disclosures.

Exploration expenditure accounting

Exploration costs are incurred before the company has established production or revenue.

Impact: Costs increase current-period losses and may not produce recoverable assets if projects fail.

Restricted reclamation investment

A certificate of deposit was pledged to support reclamation obligations for the Black Hawk permit.

Impact: Cash is classified as restricted and unavailable for general corporate purposes.

Going-concern assessment

Accumulated losses, absent operating revenue, and financing dependence require continued assessment.

Impact: Material uncertainty may affect disclosures and investor interpretation of liquidity.

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026