USARNasdaqMetal MiningUS GAAP · USD

USA Rare Earth, Inc.

USA Rare Earth, Inc. is a U.S.-based rare earth and critical minerals company developing a domestic supply chain for rare earth elements and sintered neodymium iron boron magnets. Its business centers on the Stillwater Facility in Oklahoma and the Round Top Project, which together are intended to support mining, processing, and magnet manufacturing activities in the United States.

Revenue1.6m USD
Operating profit (EBIT)-59.5m USD
−281.8 %y/y
EBIT margin-3,621.6%
Net income-298m USD
−1,791.1 %y/y

Fiscal year 2025 · change from previous year

Development 2023–2025

-60-40-20020m USD2023: EBIT -0.99 m USD20232024: 0.00 m USD2024: EBIT -16 m USD20242025: 1.6 m USD2025: EBIT -60 m USD20251.6-60
RevenueOperating profit (EBIT)

Business

Share of revenue
Rare earth mining and processing40 %

Exploration, extraction, and processing of rare earth elements and related critical minerals.

Magnet manufacturing40 %

Production of sintered NdFeB magnets for industrial and strategic end markets.

Critical minerals supply10 %

Supply of materials such as gallium and other inputs used in advanced manufacturing.

Third-party materials sales10 %

Sale of surplus materials produced through the company's integrated supply chain.

Customers

The company’s end markets include defense, automotive, aviation, AI robotics, industrial, medical, and consumer electronics users that depend on rare earth magnets and related materials. It also expects to sell surplus materials to third parties, which broadens the customer base beyond its own magnet manufacturing operations. Customer demand is tied to secure domestic sourcing, performance specifications, and supply continuity.

Defense and national security

Buys rare earth magnets and materials for secure, domestic supply chains and mission-critical applications.

Automotive and mobility

Uses NdFeB magnets in motors and related systems where performance and supply reliability matter.

Aviation and industrial

Purchases magnets and critical minerals for high-spec industrial and aerospace applications.

AI robotics and electronics

Buys magnets for compact, high-performance components used in robotics and electronics.

Third-party materials buyers

Purchases surplus rare earth and critical mineral output not consumed internally.

Strategy

The company’s strategy is to build a vertically integrated domestic rare earth platform spanning extraction, processing, and magnet production. It is also pursuing acquisitions and strategic alliances to expand capabilities, secure supply, and accelerate commercialization of its supply chain. The long-term objective is to serve strategic U.S. end markets with a more secure non-Chinese source of critical materials.

Complete Stillwater magnet manufacturing capabilityShort term

Internal magnet production is central to the company's integrated model and commercial launch.

Advance Round Top mineral supply and processingMedium term

Domestic feedstock is needed to support the magnet plant and create surplus material sales.

Secure customers and suppliers through commercializationShort term

A new supply chain depends on stable customer demand and reliable input sourcing.

Use acquisitions and alliances to expand capabilitiesMedium term

External deals can add assets, technology, and market access faster than organic buildout alone.

Geography

Q1/2026

USA Rare Earth is centered in the United States, with development activities at the Stillwater Facility in Oklahoma and the Round Top Project as a domestic source of rare earths and critical minerals. The company’s strategy is explicitly tied to reducing reliance on foreign, particularly Chinese, supply chains, so geography is a core part of its business model. No country-level revenue disclosure was provided in the excerpts, and the company is still in development rather than commercial production.

Other countries (US filing)83 %
United States17 %

Share of the revenue the company reports by geography.

Risks

The business depends on successful project development, capital raising, and execution of a complex integrated supply chain before meaningful commercial revenues are generated. It also faces acquisition, regulatory, and counterparty risks because its strategy relies on third-party assets, approvals, customers, and suppliers. As a mining and processing developer, it is additionally exposed to commodity, permitting, construction, and supply-chain risks typical of early-stage resource businesses.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Customer and supplier concentration/retention risk1Project execution risk2Acquisition and regulatory approval risk4Foreign supply-chain and geopolitical risk5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Customer and supplier concentration/retention riskImpact: HighLikelihood: Medium

    The combined company depends on retaining existing customers and suppliers and building new relationships.

    Exposure: LCM-related customer and supplier base

  2. Project execution riskImpact: HighLikelihood: Low

    The company is still developing manufacturing and processing capabilities, which can face delays and cost overruns.

    Exposure: Stillwater Facility and Round Top Project

  3. Capital funding and going-concern riskImpact: High

    The company must raise additional capital to execute its strategic plan and reach commercial scale.

    ExposureProject buildoutEquipmentInventoryAcquisitions
  4. Acquisition and regulatory approval riskImpact: MediumLikelihood: Medium

    Strategic acquisitions may require government approvals and can be delayed or blocked.

    Exposure: Proposed IORM acquisition and other future deals

  5. Foreign supply-chain and geopolitical riskImpact: MediumLikelihood: Medium

    The investment case is tied to reducing dependence on foreign, especially Chinese, rare earth supply.

    ExposureRare earth inputsProcessing equipmentMarket pricing

Accounting

Judgemental items
Fair value measurements

Used in valuing acquired assets and certain financing-related instruments; assumptions can materially change reported values.

Impact: Acquisition accounting and balance sheet valuation

Long-lived assets and impairment

Stillwater and other development assets must be tested if indicators of impairment arise.

Impact: Asset carrying values and earnings

Equity-based compensation

Stock-based awards can be a meaningful non-cash expense for an early-stage public company.

Impact: Operating expenses and diluted share count

Going-concern assessment

Future liquidity depends on raising capital and achieving commercial milestones.

Impact: Financial statement presentation and investor risk assessment

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

USA Rare Earth, Inc. (USAR) Revenue, Earnings & Financials 2025 – Clarifo