CABONYSECable & Other Pay Television ServicesUS GAAP · USD

Cable One, Inc.

Cable One, Inc. operates a broadband communications business under the Sparklight brand and related family of brands, serving residential and business customers across non-metropolitan markets in the Western, Midwestern and Southern United States. The company’s core business is high-speed data, with a smaller but still meaningful legacy video franchise and a voice offering. Management is deliberately shifting the mix toward higher-margin residential data and business data while de-emphasizing residential video. Cable One also uses network upgrades, fiber expansion and DOCSIS 4.0 deployment to improve speed, reliability and capacity across its footprint.

Revenue1,501m USD
−4.9 %y/y
Operating profit (EBIT)-207m USD
−146.9 %y/y
EBIT margin-13.8%
−41.8 ppy/y
Net income-356m USD
−2,561.7 %y/y
Free cash flow278m USD
−26.4 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-50005001,0001,5002,000m USD2020: 1,325 m USD2020: EBIT 469 m USD20202021: 1,606 m USD2021: EBIT 457 m USD20212022: 1,706 m USD2022: EBIT 539 m USD20222023: 1,678 m USD2023: EBIT 527 m USD20232024: 1,580 m USD2024: EBIT 442 m USD20242025: 1,501 m USD2025: EBIT -207 m USD20251,501-207
RevenueOperating profit (EBIT)

Business

Share of revenue
Residential data60 %

High-speed internet service sold to households across Cable One's footprint.

Business data15 %

Broadband and connectivity services sold to small business, enterprise and wholesale customers.

Residential video13 %

Traditional and IPTV video services, including Sparklight TV, for residential subscribers.

Voice and other services12 %

Voice offerings, mobile pilot services and other ancillary connectivity products.

Products

Reported · share of revenue
60.1%15.3%12.5%FY2025100 %
  • Residential Data60.1 %
  • Business Services Data15.3 %
  • Residential Video12.5 %
  • Other6.2 %
  • Business Services Other4.2 %
  • Residential Voice1.8 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

Cable One sells primarily to residential households that need reliable broadband for streaming, remote work, education and everyday connectivity. A second important customer group is small and medium-sized businesses, plus enterprise and wholesale accounts, which buy higher-value data services for operations and communications. The company also serves a shrinking base of video subscribers who still want bundled entertainment, though management is intentionally reducing emphasis on this segment. Its markets are concentrated in secondary and tertiary communities, where broadband quality and network reach can be a key differentiator versus telephone, fiber and fixed wireless competitors.

Residential households

Buy broadband access for daily internet use, streaming, education and home connectivity; this is the core volume base.

Business customers

Buy business data services for reliable connectivity, higher bandwidth and service quality that supports operations.

Video subscribers

Buy residential video or Sparklight TV for entertainment, though the company is intentionally de-emphasizing this base.

Enterprise and wholesale accounts

Buy larger-scale connectivity and related services in selected markets, supporting long-term business data growth.

Mobile pilot users

Early adopters in select markets testing a mobile offering that could complement broadband and improve retention.

Strategy

Cable One’s strategy is to grow residential data and business data while improving margins and long-term Adjusted EBITDA less capital expenditures. To do that, it is investing in broadband plant upgrades, fiber density, DOCSIS 4.0 and higher-capacity network architecture that support faster speeds and better reliability. The company is also de-emphasizing residential video because programming and retransmission costs make it structurally less attractive than broadband. In parallel, management is pursuing targeted pricing, broader customer acquisition, rural broadband-related acquisitions and strategic investments that can extend its footprint without diluting focus on the core network business.

Expand residential data and business dataShort term

These are the highest-priority revenue streams and the main drivers of margin and cash generation.

Upgrade network capacity and reliabilityMedium term

Better infrastructure supports higher speeds, improves retention and helps defend against fiber and fixed wireless competition.

Reduce dependence on residential videoShort term

Video has weaker economics because programming and retransmission costs compress margins.

Pursue broadband-related acquisitions and strategic investmentsMedium term

These can extend scale in rural markets and create future growth options without relying only on organic expansion.

Geography

Cable One operates in 24 Western, Midwestern and Southern U.S. states, with a footprint focused on non-metropolitan, secondary and tertiary markets. Management says about 74% of customers were located in seven states as of March 31, 2025, and about 75% as of December 31, 2025: Arizona, Idaho, Mississippi, Missouri, Oklahoma, South Carolina and Texas. This concentration means local competitive dynamics, state-level regulation and regional population trends can materially affect growth and retention. The company’s network investments are aimed at increasing fiber density, coverage and capacity within this existing footprint rather than building a national platform.

Risks

Cable One faces intense competition from telephone companies, fiber overbuilders, municipal and cooperative networks, fixed wireless providers and over-the-top video alternatives. Because broadband and video customers can switch providers relatively easily, pricing pressure or service-quality gaps can quickly affect share and profitability. The company also depends on third-party suppliers and licensors for network backbone access, modems and IPTV delivery, so supply disruptions, component shortages or tariff-driven cost increases could impair service delivery. In addition, its acquisition and strategic investment strategy creates integration risk, goodwill impairment risk and governance complexity, while the ongoing shift away from video exposes the company to execution risk if broadband growth does not offset video declines.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Competitive pressure from fiber, telecom and fixed wireless providers1Residential video decline2Third-party supplier and technology dependence3Acquisition and strategic investment execution4
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Competitive pressure from fiber, telecom and fixed wireless providersImpact: HighLikelihood: High

    Customers can switch to alternative broadband offerings, which can reduce share, force discounting and slow growth.

    Exposure: Residential data and business data

  2. Residential video declineImpact: HighLikelihood: High

    Programming costs and retransmission fees are high while streaming alternatives continue to fragment demand.

    Exposure: Video segment

  3. Third-party supplier and technology dependenceImpact: MediumLikelihood: Medium

    Network backbone, modem and IPTV delivery rely on external vendors, creating operational and cost risk if supply is disrupted.

    Exposure: Network operations and customer equipment

  4. Acquisition and strategic investment executionImpact: MediumLikelihood: Medium

    Integrating systems, realizing synergies and managing minority investments can be difficult and may create impairments or governance issues.

    Exposure: M&A and strategic investments

  5. Geographic concentration in a limited set of statesImpact: Medium

    A large share of customers is concentrated in seven states, increasing sensitivity to local competition and regional economic conditions.

    ExposureArizonaIdahoMississippiMissouriOklahomaSouth CarolinaTexas

Accounting

Judgemental items
Goodwill and franchise agreement impairment

The company recognized large non-cash impairments in 2025, indicating that acquisition-related intangible values are sensitive to assumptions.

Impact: Can materially reduce operating income and net income

Depreciation and amortization

Network assets and plant upgrades create substantial non-cash expense that affects comparability across periods.

Impact: Affects operating profit and margin trends

Programming and retransmission costs

Residential video economics depend on these costs, which are a large share of video revenue and drive margin pressure.

Impact: Affects gross margin and segment profitability

Non-GAAP Adjusted EBITDA and capex

Management uses these measures to assess performance because the business is capital intensive and mix is shifting toward broadband.

Impact: Important for cash generation and investment analysis

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026