BYRNNasdaqMiscellaneous Electrical Machinery, Equipment & SuppliesUS GAAP · USD

Byrna Technologies Inc.

Byrna Technologies Inc. designs, manufactures, retails, and distributes less-lethal personal security products for consumers, law enforcement, and private security users. Its core offering is a family of handheld launchers and related projectiles intended to provide a non-firearm option in situations where lethal force is not desired or appropriate. The company has broadened its business beyond direct e-commerce into omnichannel retail, dealer/distributor sales, Amazon, and branded stores. It also positions Byrna as a consumer lifestyle brand built around its Live Safe® message, while expanding internationally through distributors and a Canadian subsidiary.

Revenue118m USD
+37.7 %y/y
Operating profit (EBIT)11.8m USD
+77.5 %y/y
EBIT margin10.0%
+2.2 ppy/y
Net income9.7m USD
−24.3 %y/y
Free cash flow-9.2m USD
−197.9 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-50050100150m USD2020: 17 m USD2020: EBIT -4.3 m USD20202021: 42 m USD2021: EBIT -3.3 m USD20212022: 48 m USD2022: EBIT -7.7 m USD20222023: 43 m USD2023: EBIT -7.8 m USD20232024: 86 m USD2024: EBIT 6.7 m USD20242025: 118 m USD2025: EBIT 12 m USD202511812
RevenueOperating profit (EBIT)

Business

Share of revenue
Less-lethal launchers55 %

Handheld and shoulder-fired personal security devices used as non-firearm defensive tools.

Ammunition and projectiles18 %

Chemical irritant, kinetic, and inert rounds fired by Byrna launchers.

Accessories and consumables15 %

Sights, lights, magazines, holsters, CO2 cartridges, and other add-ons.

Retail and channel sales8 %

Direct-to-consumer, Amazon, dealer, distributor, and retail channel revenue tied to product sales.

Other products and licensing4 %

Self-defense aerosol products, Byrna Shield, apparel, and LATAM royalty income.

Products

Reported · share of revenue
98.6%FY2025100 %
  • Products98.6 %
  • Royalty1.4 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

Byrna sells to two main customer groups: civilians seeking a non-lethal self-defense option and professional users such as law enforcement, correctional services, and private security teams. Consumer buyers are attracted by ease of use, the absence of a firearms license requirement in many U.S. jurisdictions, and the ability to carry a less-lethal alternative for home, travel, or outdoor use. Professional customers buy Byrna devices to support de-escalation, reduce reliance on firearms, and fit use-of-force protocols. The company also sells through dealers, distributors, Amazon, and sporting-goods retailers, so end demand is influenced by both direct consumer adoption and channel partner sell-through.

Consumer self-defense buyers

Individuals and households buying launchers and consumables for personal protection without using a firearm.

Law enforcement agencies

Police buyers using Byrna devices as less-lethal alternatives to firearms in de-escalation and use-of-force situations.

Private security and correctional customers

Security professionals and correctional users purchasing non-lethal tools for controlled enforcement environments.

Dealer and retail channel customers

End customers reached through outdoor retailers, Amazon, and distributor networks that expand brand access.

Repeat accessory and consumable buyers

Existing launcher owners purchasing projectiles, CO2 cartridges, and accessories that drive recurring revenue.

Strategy

Byrna’s strategy is to build a consumer lifestyle brand around personal safety while expanding its addressable market beyond historical e-commerce dependence. The company is broadening distribution through national retailers, dealers, Amazon, and Byrna-branded stores, which should reduce reliance on any single channel and improve reach. It is also extending the product line with the Byrna CL, LE, and LE PRO platforms, plus accessories and consumables that can increase repeat purchases from installed users. On the professional side, Byrna is using training and use-of-force education to support adoption by law enforcement and security customers, while international partnerships and the Canadian subsidiary support geographic expansion.

Omnichannel distribution expansionShort term

Reduces dependence on e-commerce and broadens access to new customers through retail and dealer channels.

Product line modernizationShort term

New launcher platforms and accessories help refresh the brand and increase attach rates from existing users.

International growthMedium term

International markets provide incremental demand and diversify the company beyond the U.S. consumer base.

Brand building and customer acquisition efficiencyShort term

AI-assisted advertising and influencer marketing are intended to improve reach and lower acquisition costs.

Geography

Q1/2026

Byrna is headquartered in the United States and generates most of its revenue domestically, with the U.S. e-commerce and retail channels still the largest part of the business. International sales are fulfilled mainly through distribution partners, and the company highlighted Canada as an area of growth after establishing Byrna Technologies Canada to support compliance, warehousing, marketing, and sales. Management also noted increased sales in Canada and a LATAM licensing structure that allows Byrna LATAM to manufacture and distribute products in certain South American markets. Geography matters because the company’s demand, regulatory requirements, and channel mix differ materially between the U.S., Canada, and licensed international markets.

Canada100 %

Risks

Byrna depends heavily on a relatively small set of core launcher products, so demand swings for the Byrna SD, LE, and CL can materially affect results. The company also relies on e-commerce, third-party payment systems, and digital marketing, which creates exposure to cybersecurity incidents, platform disruptions, and changes in online advertising efficiency. Supply-chain concentration is another risk because some ammunition inputs are sourced from sole-source suppliers, and channel mix can pressure margins when wholesale and retail sales rise relative to direct-to-consumer sales. More broadly, the business faces regulatory and reputational risk because less-lethal products are sold into a politically sensitive category and adoption depends on consumer confidence, law-enforcement protocols, and local legal rules.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Product concentration in Byrna SD, LE, and CL launchers1Sole-source or constrained ammunition supply2Regulatory and reputational sensitivity of less-lethal weapons3Cybersecurity and third-party platform disruption4
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Product concentration in Byrna SD, LE, and CL launchersImpact: HighLikelihood: High

    Most revenue comes from a small number of personal security devices, so any slowdown in demand or product acceptance would quickly affect sales.

    Exposure: Core revenue base

  2. Sole-source or constrained ammunition supplyImpact: HighLikelihood: High

    Launcher kits and consumables depend on ammunition availability, and supply interruptions would reduce both initial and repeat purchases.

    Exposure: Consumables and kits

  3. Regulatory and reputational sensitivity of less-lethal weaponsImpact: HighLikelihood: High

    Product adoption depends on legal rules, public perception, and law-enforcement use-of-force policies.

    Exposure: U.S. and international markets

  4. Cybersecurity and third-party platform disruptionImpact: HighLikelihood: Medium

    The company relies on e-commerce, payment, and digital marketing systems that can be disrupted by attacks or outages.

    Exposure: Direct-to-consumer and data systems

  5. Margin pressure from channel mix shiftImpact: Medium

    Wholesale and retail channels are lower margin than direct-to-consumer sales, so mix changes can reduce profitability even when revenue grows.

    Exposure: Gross margin and operating leverage

Accounting

Judgemental items
Revenue recognition by channel

Different sales channels and royalty arrangements can change when and how revenue is recorded.

Impact: Affects reported revenue timing and comparability across periods

Inventory valuation and obsolescence

Rapid product expansion and channel growth increase the need to assess excess or obsolete inventory.

Impact: Can affect cost of goods sold and gross margin

Lease accounting

Retail and other real estate leases create recognized liabilities and fixed obligations.

Impact: Affects balance sheet leverage and operating expense visibility

Allowance for credit losses and returns

Wholesale and retail receivables, discounts, and product returns require estimates.

Impact: Can reduce net revenue and increase expense volatility

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Byrna Technologies Inc. (BYRN) Revenue, Earnings & Financials 2025 – Clarifo