Nasdaq CopenhagenIFRS · DKK

TOPSØE HOLDING A/S

TOPSØE HOLDING A/S is a Danish holding company associated with TOPSOE’s industrial technology business, with activities centered in Denmark. The company’s reported assets and development work indicate a focus on advanced process technology and the build-out of manufacturing capacity, including a solid oxide electrolysis cell (SOEC) factory in Herning.

Liikevaihto8 197milj. DKK
−2,1 %v/v
Liikevoitto (EBIT)660milj. DKK
+16,2 %v/v
EBIT-marginaali8,1%
+1,3 %-yks.v/v
Nettotulos18,0milj. DKK
−92,7 %v/v
Vapaa kassavirta185milj. DKK
+116,1 %v/v

Tilikausi 2025 · muutos edellisvuodesta

Kehitys 2020–2025

02 0004 0006 0008 00010 000milj. DKK2020: 6 179 milj. DKK2020: EBIT 566 milj. DKK20202021: 6 225 milj. DKK2021: EBIT 864 milj. DKK20212022: 6 845 milj. DKK2022: EBIT 531 milj. DKK20222023: 9 416 milj. DKK2023: EBIT 932 milj. DKK20232024: 8 373 milj. DKK2024: EBIT 568 milj. DKK20242025: 8 197 milj. DKK2025: EBIT 660 milj. DKK20258 197660
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
SOEC technology35 %

Solid oxide electrolysis cell systems and related technology used for hydrogen production.

Industrial process technology30 %

Catalyst, process, and plant-related technology used in chemical and energy applications.

Engineering and development20 %

Technology development, testing, and scale-up work supporting industrial deployment.

Manufacturing and factory assets15 %

Industrial production capacity and under-construction assets such as the Herning SOEC factory.

Asiakkaat

The company serves industrial customers that need process technology for energy, hydrogen, and chemical applications. Its customer base is likely to include project developers, industrial operators, and partners that buy technology, equipment, or integrated solutions for large-scale plants.

Industrial hydrogen developers

Buy SOEC systems and related technology for hydrogen production projects.

Chemical and process industry

Use process technology and equipment for industrial production facilities.

Energy-transition partners

Collaborate on scale-up, testing, and commercialization of low-carbon technologies.

Manufacturing and project customers

Purchase factory-built industrial equipment and integrated technology packages.

Strategia

The company’s strategy appears centered on industrializing SOEC technology and bringing factory capacity into operation. That positioning supports scale-up of its technology platform and strengthens its role in the hydrogen and broader energy-transition value chain.

Commission the SOEC factory in HerningLyhyt aikaväli

Factory commissioning is central to turning development assets into operating industrial capacity.

Scale industrial hydrogen technologyKeskipitkä aikaväli

Commercial scale-up is necessary for the technology to move from development to deployment.

Strengthen manufacturing and technology assetsPitkä aikaväli

Asset base and IP are key to long-term competitiveness in industrial technology markets.

Maantiede

The company is headquartered in Denmark and its reported industrial build-out is centered there, including the SOEC factory in Herning. Based on the available report excerpt, Denmark appears to be the key operational base, with no disclosed country-by-country revenue split in the provided material.

Riskit

The main risks stem from executing a capital-intensive technology build-out and converting development assets into commercial operations. As with other industrial technology businesses, the company faces project timing risk, technology scale-up risk, customer adoption risk, and valuation sensitivity tied to assumptions used in fair value measurements.

Järjestetty vakavuuden mukaan
MatalaKohtalainenKorkeaMatalaKohtalainenKorkeaVaikutus →Todennäköisyys →SOEC factory commissioning risk1Technology scale-up and execution risk2Hydrogen market adoption risk3Fair value estimation sensitivity4
Vaikutus on riskin vakavuus ja todennäköisyys sen toteutumisen todennäköisyys lähivuosina, molemmat arvioitu yhtiön raporttien perusteella. Numerot vastaavat listaa.
  1. SOEC factory commissioning riskVaikutus: KorkeaTodennäköisyys: Kohtalainen

    The company is relying on a new factory build-out, and delays would defer production and commercialization.

    KohdistuuHerningDenmark factory project
  2. Technology scale-up and execution riskVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Industrial electrolysis solutions can face performance, yield, and ramp-up challenges when moving to scale.

    Kohdistuu: SOEC manufacturing and deployment

  3. Hydrogen market adoption riskVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Demand for SOEC technology depends on customer investment in hydrogen infrastructure and industrial decarbonization.

    Kohdistuu: End-market demand

  4. Fair value estimation sensitivityVaikutus: KeskitasoTodennäköisyys: Korkea

    The report shows valuation outcomes change with earnings margin, growth, and discount-rate assumptions.

    Kohdistuu: Investment and ownership valuation

Kirjanpito

Harkinnanvaraiset erät
Capitalized borrowing costs

Interest on general borrowings is added to PP&E during construction, affecting asset carrying value and expense timing.

Vaikutus: The report discloses capitalized borrowing costs of DKK 24 million in the year.

Fair value measurement sensitivity

Valuations move materially with earnings margin, growth rate, and discount-rate assumptions.

Vaikutus: This can create volatility in carrying values and reported equity results.

Construction in progress

Assets under construction are not depreciated until commissioned, so timing affects profit recognition.

Vaikutus: The Herning factory build-out will shift costs into future depreciation once operational.

Start-up phase estimates

The company notes that reliable forecasts and budgets are not yet available for valuation purposes.

Vaikutus: Judgment-heavy measurements may be less stable and harder to benchmark.

Päivitetty: 24.10.2026