XPELNasdaqCoating, Engraving & Allied ServicesUS GAAP · USD

XPEL, Inc.

XPEL, Inc. develops and sells automotive protective products and related installation services through a global network of independent installers, dealerships, distributors, company-owned installation centers, and OEM-related channels. Its core offering centers on paint protection film, window film, ceramic coating, installation software, and training support for vehicle appearance and protection applications.

Liikevaihto476milj. USD
+13,3 %v/v
Liikevoitto (EBIT)62,6milj. USD
+5,9 %v/v
EBIT-marginaali13,2%
−0,9 %-yks.v/v
Nettotulos51,2milj. USD
+12,6 %v/v
Vapaa kassavirta62,9milj. USD
+53,1 %v/v

Tilikausi 2025 · muutos edellisvuodesta

Kehitys 2020–2025

0100200300400500milj. USD2020: 159 milj. USD2020: EBIT 23 milj. USD20202021: 259 milj. USD2021: EBIT 40 milj. USD20212022: 324 milj. USD2022: EBIT 54 milj. USD20222023: 396 milj. USD2023: EBIT 67 milj. USD20232024: 420 milj. USD2024: EBIT 59 milj. USD20242025: 476 milj. USD2025: EBIT 63 milj. USD202547663
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
Protective films70 %

Paint protection film and related surface-protection films for vehicles.

Window film and tint10 %

Automotive window tint products, including advanced ceramic and nano-particle offerings.

Software and support services15 %

DAP software access, technical support, training, and marketing support for installers and dealers.

Installation services and labor3 %

Labor revenue from company-owned installation centers and related service work.

Other products2 %

Ceramic coating, plotters, chemicals, and installation tools and accessories.

Tuotteet

Raportoitu · osuus liikevaihdosta
52,4%19,9%18,3%FY2025100 %
  • Product Revenue Paint Protection Film52,4 %
  • Product Revenue Window Film19,9 %
  • Service Revenue Installation Labor18,3 %
  • Service Revenue Cutbank Credits3,5 %
  • Product Revenue Other3,3 %
  • Muut2,6 %

Lähde: 10-K FY2025, yhtiön tuotelinjoittain raportoima liikevaihto (SEC XBRL). Osuudet on laskettu näytetyistä riveistä ja ne summautuvat 100 %:iin.

Asiakkaat

XPEL sells primarily to independent aftermarket installers, who use its films, software, and training to install protection products on customer vehicles. It also serves new car dealerships, distributors, OEM-related customers, and retail consumers through company-owned installation centers and online channels. The business depends on both repeat installer relationships and end-market demand for vehicle appearance, protection, and customization.

Independent aftermarket installers

Buy protective film, DAP software, training, and support to install XPEL products efficiently.

New car dealerships

Buy installed protection products and support services for vehicle retail and add-on sales.

Third-party distributors

Buy and resell XPEL products in local markets or to downstream installers.

Company-owned installation center customers

Buy installation labor and related products directly at company-operated locations.

OEM and franchise channels

Buy products and services for branded or localized distribution and installation programs.

Strategia

XPEL’s strategy is built around expanding its distribution network while deepening the value it provides to installers and dealers through software, training, marketing, and technical support. The company is also adding company-owned installation centers and selected acquisitions to extend its reach, while investing in product innovation and supply-chain capabilities to support future growth.

Broaden global distribution channelsLyhyt aikaväli

The business depends on broad market access and installer relationships to place products efficiently.

Increase product and service differentiationKeskipitkä aikaväli

Software, training, and lead generation help reduce commoditization versus film-only competitors.

Invest in innovation and supply-chain controlKeskipitkä aikaväli

New film technologies and better manufacturing control can improve product quality and resilience.

Maantiede

Q1/2026

XPEL generates most of its revenue in North America, with the United States as the largest market and Canada as the second-largest. It also has meaningful exposure to Europe, China, Asia Pacific, India and the Middle East, and Latin America, supported by company-owned installation centers and third-party distribution. The company operates installation centers in the United States, Canada, Europe, Asia-Pacific, and Latin America, which broadens its local market access and service footprint.

North America41 %
USA36 %
Asia Pacific9,8 %
Kina6,6 %
Kanada4,8 %
Latin America1,7 %

Osuus liikevaihdosta, jonka yhtiö raportoi maantieteellisesti.

Riskit

XPEL is exposed to supplier concentration, raw-material and freight volatility, and execution risk as it expands manufacturing and supply-chain assets. It also depends heavily on the automotive aftermarket and vehicle sales cycle, while international operations add regulatory, trade, and cybersecurity complexity. Competition is intense, especially from other film manufacturers and lower-cost suppliers in Asia.

Järjestetty vakavuuden mukaan
MatalaKohtalainenKorkeaMatalaKohtalainenKorkeaVaikutus →Todennäköisyys →Supplier concentration and supply disruption1Automotive market cyclicality2Trade and tariff exposure3China and PRC regulatory exposure4Cybersecurity and data privacy5
Vaikutus on riskin vakavuus ja todennäköisyys sen toteutumisen todennäköisyys lähivuosina, molemmat arvioitu yhtiön raporttien perusteella. Numerot vastaavat listaa.
  1. Supplier concentration and supply disruptionVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Key inputs come from a limited number of suppliers, including single-source arrangements.

    KohdistuuRaw materialsComponentsFinished goods supply
  2. Automotive market cyclicalityVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Demand for protective film and installation services depends on vehicle sales and aftermarket activity.

    KohdistuuAftermarket installersDealershipsRetail installation centers
  3. Trade and tariff exposureVaikutus: KeskitasoTodennäköisyys: Kohtalainen

    International sourcing and shipping can be affected by tariffs, customs delays, and trade restrictions.

    Kohdistuu: Global sourcing and cross-border distribution

  4. China and PRC regulatory exposureVaikutus: KeskitasoTodennäköisyys: Kohtalainen

    The company notes additional oversight and compliance requirements tied to China operations.

    Kohdistuu: China acquisition and local operations

  5. Cybersecurity and data privacyVaikutus: KeskitasoTodennäköisyys: Kohtalainen

    DAP software, website support, and customer data create information-security obligations.

    KohdistuuSoftware accessTechnical supportOnline channels

Kirjanpito

Harkinnanvaraiset erät
Revenue recognition by channel

Product sales, software access, installation labor, and training are recognized differently and affect quarterly comparability.

Vaikutus: Mix shifts can change reported revenue timing and gross margin

Business combination accounting

Acquisitions require purchase-price allocation to goodwill and intangibles using valuation assumptions.

Vaikutus: Future impairment risk and amortization expense

Inventory valuation and reserves

Protective films, tint, and accessories can become obsolete or require reserve adjustments.

Vaikutus: Gross profit and working capital

Goodwill and intangible impairment

Acquired installation centers and businesses may require impairment testing if performance weakens.

Vaikutus: Potential non-cash charges to earnings

Capitalized software development costs

DAP and related software investments may be capitalized and later amortized or impaired.

Vaikutus: Operating expense timing and asset values

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Päivitetty: 24.9.2026

XPEL, Inc. (XPEL) liikevaihto, tulos ja tunnusluvut 2025 – Clarifo