TXMDNasdaqPharmaceutical PreparationsUS GAAP · USD

TherapeuticsMD, Inc.

TherapeuticsMD, Inc. is a U.S.-based pharmaceutical royalty company focused on women’s healthcare products. Through licensing arrangements, it receives royalties tied to branded prescription products including IMVEXXY, BIJUVA, ANNOVERA, and prenatal vitamin brands sold in the United States and its territories.

Liikevoitto (EBIT)−4,4milj. USD
+7,8 %v/v
Nettotulos−0,6milj. USD
+73,9 %v/v

Tilikausi 2025 · muutos edellisvuodesta

Kehitys 2020–2025

−200−150−100−50050100milj. USD2020: 23 milj. USD2020: EBIT −156 milj. USD20202021: 19 milj. USD2021: EBIT −35 milj. USD20212022: 70 milj. USD2022: EBIT 1,2 milj. USD20222023: 1,3 milj. USD2023: EBIT −8,5 milj. USD20232024: 1,8 milj. USD2024: EBIT −4,8 milj. USD20242025: EBIT −4,4 milj. USD2025−4,4
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
Prescription women’s health royalties85 %

Royalty streams tied to licensed prescription products for menopause, contraception, and prenatal care.

Prenatal vitamin brands15 %

Royalties from prescription prenatal vitamin products sold under BocaGreenMD and vitaMedMD.

Asiakkaat

TherapeuticsMD’s direct commercial counterparties are pharmaceutical licensees and distributors that market its licensed products in the United States and its territories. End demand comes from women treated for menopause-related symptoms, contraception needs, and prenatal supplementation, but the company itself monetizes that demand through royalty agreements rather than direct sales. Its revenue therefore depends on the commercial execution of its licensees and the underlying prescription volumes of the branded products.

Licensee pharmaceutical partners

Mayne Pharma and other commercial partners pay royalties and market the licensed products.

Menopause therapy patients

Patients using IMVEXXY and BIJUVA for menopause-related symptoms drive royalty-bearing sales.

Contraception patients

Users of ANNOVERA generate prescription volume for the licensed contraceptive product.

Prenatal supplement users

Patients and prescribers using BocaGreenMD and vitaMedMD prenatal vitamins support royalty income.

Strategia

TherapeuticsMD’s strategy is to monetize its women’s healthcare portfolio through royalty and license agreements rather than direct commercialization. The business depends on protecting its contractual rights, collecting royalties from licensees, and preserving the value of its branded product portfolio. Because revenue is driven by partner sales, the company’s strategic focus is on license enforcement, dispute resolution, and maintaining the economic terms of its agreements.

Maximize royalty collection from licensed productsLyhyt aikaväli

Royalty income is the company’s core operating model and main source of revenue.

Defend and enforce contractual economicsLyhyt aikaväli

Disputes over rebates, returns, and working capital can change cash receipts and reported revenue.

Maintain value of licensed women’s health brandsKeskipitkä aikaväli

The royalty stream depends on continued market demand for the underlying products.

Maantiede

Q1/2026

The company’s royalty portfolio is concentrated in the United States and its possessions and territories, where the licensed products are commercialized. That geographic concentration makes revenue dependent on U.S. prescription demand, payer access, and the execution of its U.S. licensee. The business has limited operating geography because it no longer runs a direct commercial or R&D platform.

Other countries (US filing)66 %
USA34 %

Osuus liikevaihdosta, jonka yhtiö raportoi maantieteellisesti.

Riskit

TherapeuticsMD faces concentrated counterparty risk because most of its economics depend on a small number of license agreements, especially with Mayne Pharma. The company also carries litigation, royalty-calculation, and going-concern risk, since lower-than-expected partner sales or adverse dispute outcomes could reduce cash inflows and strain liquidity. As a royalty business, it is also exposed to prescription demand trends, payer access, and execution risk at the licensee level rather than its own commercial operations.

Järjestetty vakavuuden mukaan
MatalaKohtalainenKorkeaMatalaKohtalainenKorkeaVaikutus →Todennäköisyys →Going-concern and liquidity pressure1Mayne Pharma contractual disputes2Licensee execution risk4
Vaikutus on riskin vakavuus ja todennäköisyys sen toteutumisen todennäköisyys lähivuosina, molemmat arvioitu yhtiön raporttien perusteella. Numerot vastaavat listaa.
  1. Going-concern and liquidity pressureVaikutus: KriittinenTodennäköisyys: Korkea

    The company disclosed substantial doubt about its ability to continue as a going concern if cash inflows disappoint.

    Kohdistuu: Cash reserves and operating continuity

  2. Mayne Pharma contractual disputesVaikutus: KorkeaTodennäköisyys: Korkea

    Allowance calculations, returns, rebates, and working-capital true-ups can alter revenue and cash collections.

    Kohdistuu: Royalty receivables and license revenue

  3. Concentration in a few licensed productsVaikutus: Korkea

    A small portfolio means sales declines in one product can materially affect total royalties.

    KohdistuuIMVEXXYBIJUVAANNOVERAPrenatal brands
  4. Licensee execution riskVaikutus: KeskitasoTodennäköisyys: Matala

    TherapeuticsMD relies on third parties for commercialization, supply chain, and market access.

    Kohdistuu: Mayne Pharma commercialization and contract manufacturers

Kirjanpito

Harkinnanvaraiset erät
Royalty revenue recognition

Revenue is tied to licensee sales and contractual royalty formulas, so timing and estimates matter.

Vaikutus: Affects reported license revenue and receivables

Allowance estimates for rebates, returns, and distributor fees

Management and Mayne Pharma dispute these calculations, which can change recognized revenue and cash due.

Vaikutus: Affects net revenue and working-capital settlements

Royalty receivable collectability

The company carries short- and long-term receivables from Mayne Pharma that depend on future payments.

Vaikutus: Affects balance sheet valuation and liquidity assessment

Impairment and write-offs

Prior asset sales and discontinued operations can require impairment or write-off judgments.

Vaikutus: Affects operating expenses and asset values

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Päivitetty: 24.9.2026

TherapeuticsMD, Inc. (Nasdaq) – Pharmaceutical Preparations | Analyysi – Clarifo