GRCNYSEPumps & Pumping EquipmentUS GAAP · USD

The Gorman-Rupp Company

Gorman-Rupp designs, manufactures, and sells pumps and pump systems for moving water and other liquids across municipal, industrial, agricultural, fire suppression, HVAC, petroleum, and military applications. The company is organized around engineered pumping solutions and a large installed base that drives recurring replacement parts and service demand.

Liikevaihto682milj. USD
+3,4 %v/v
Liikevoitto (EBIT)95,4milj. USD
+4,3 %v/v
EBIT-marginaali14,0%
+0,1 %-yks.v/v
Nettotulos53,0milj. USD
+32,2 %v/v
Vapaa kassavirta106milj. USD
+52,1 %v/v

Tilikausi 2025 · muutos edellisvuodesta

Kehitys 2020–2025

0200400600800milj. USD2020: 349 milj. USD2020: EBIT 36 milj. USD20202021: 378 milj. USD2021: EBIT 39 milj. USD20212022: 521 milj. USD2022: EBIT 40 milj. USD20222023: 660 milj. USD2023: EBIT 87 milj. USD20232024: 660 milj. USD2024: EBIT 91 milj. USD20242025: 682 milj. USD2025: EBIT 95 milj. USD202568295
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
Engineered pump equipment80 %

Core pump models for water, wastewater, industrial, petroleum, agriculture, and fire applications.

Packaged pumping systems10 %

Integrated water and wastewater pumping stations and other engineered systems.

Replacement parts and aftermarket10 %

Parts and service tied to the installed base of critical-duty pumps.

Tuotteet

Raportoitu · osuus liikevaihdosta
20,5%18,8%15,2%12,4%11,7%21,5%FY2025100 %
  • Industrial20,5 %
  • Fire Market18,8 %
  • Municipal15,2 %
  • Agriculture12,4 %
  • Repair Parts11,7 %
  • Muut21,5 %

Lähde: 10-K FY2025, yhtiön tuotelinjoittain raportoima liikevaihto (SEC XBRL). Osuudet on laskettu näytetyistä riveistä ja ne summautuvat 100 %:iin.

Asiakkaat

Customers are mainly municipalities, contractors, industrial operators, agricultural users, petroleum-related buyers, and OEMs that need reliable liquid-handling equipment. Many purchases are application-specific and driven by uptime, delivery speed, service support, and product performance rather than commodity pricing alone.

Municipal water and wastewater

Buys pumps and packaged stations for water transfer, sewage, and treatment infrastructure.

Construction and dewatering

Buys portable and high-capacity pumps for jobsite water removal and temporary fluid handling.

Industrial and petroleum

Buys engineered pumps for process, transfer, and liquid-handling applications in harsh environments.

Agriculture and irrigation

Buys pumps for irrigation and water management; demand is tied to farm economics and weather.

Fire suppression and HVAC

Buys specialized pumps and systems for building protection and climate-control infrastructure.

OEM and original equipment

Buys pumps for incorporation into third-party equipment and systems.

Strategia

Management is focused on improving profitability through manufacturing footprint optimization, product development, and investment in equipment, technology, and facilities. The company is also leaning on backlog growth, service quality, and its installed base to defend share in highly competitive end markets.

Manufacturing footprint optimizationLyhyt aikaväli

Lower fixed costs and improve profitability without materially hurting sales capacity.

Capacity reallocation to growth marketsLyhyt aikaväli

Supports demand in fire, municipal, and HVAC markets where the company sees growth.

Product and process investmentKeskipitkä aikaväli

Engineering, quality, and manufacturing capability are key differentiators in engineered pumps.

International expansionKeskipitkä aikaväli

Broader geographic reach reduces dependence on any one market and supports long-term growth.

Maantiede

Gorman-Rupp is headquartered in the United States but sells globally, with shipments to about 140 countries in 2025. The company disclosed no single foreign country shipments or single customer above 10% of net sales in 2023-2025, indicating a diversified international footprint with meaningful domestic concentration.

Riskit

The business is exposed to cyclical demand, pricing pressure, and intense competition in a fragmented pump market. It also faces execution risk from raw material inflation, tariffs, foreign exchange, cybersecurity, acquisitions, and the challenge of maintaining key personnel and manufacturing efficiency.

Järjestetty vakavuuden mukaan
MatalaKohtalainenKorkeaMatalaKohtalainenKorkeaVaikutus →Todennäköisyys →Raw material and labor cost inflation1Cyclical end-market demand2Competitive pricing pressure3Foreign exchange and trade policy4Acquisition and integration execution5Cybersecurity and intellectual property security6
Vaikutus on riskin vakavuus ja todennäköisyys sen toteutumisen todennäköisyys lähivuosina, molemmat arvioitu yhtiön raporttien perusteella. Numerot vastaavat listaa.
  1. Raw material and labor cost inflationVaikutus: KorkeaTodennäköisyys: Korkea

    Higher input costs may not be fully passed through to customers, reducing margins and backlog conversion.

    Kohdistuu: Manufacturing and supply chain

  2. Cyclical end-market demandVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Pump sales depend on customer capital investment and maintenance spending, which fall in weak economic periods.

    KohdistuuWaterIndustrialConstructionAgriculturePetroleum markets
  3. Competitive pricing pressureVaikutus: KorkeaTodennäköisyys: Matala

    The industry is fragmented and foreign-sourced pumps increase price competition in domestic markets.

    Kohdistuu: Domestic and export markets

  4. Foreign exchange and trade policyVaikutus: KeskitasoTodennäköisyys: Kohtalainen

    International sales and sourcing create exposure to currency swings, tariffs, and import/export compliance.

    Kohdistuu: Global operations and sales

  5. Acquisition and integration executionVaikutus: KeskitasoTodennäköisyys: Matala

    Growth through acquisitions can create integration, valuation, and operational risks.

    Kohdistuu: Purchased businesses and footprint changes

  6. Cybersecurity and intellectual property securityVaikutus: KeskitasoTodennäköisyys: Matala

    Operational disruption or data compromise could affect production, customer trust, and product development.

    KohdistuuIT systemsProprietary informationCustomer/supplier data

Kirjanpito

Harkinnanvaraiset erät
LIFO inventory method

Inflation and inventory changes can materially affect cost of sales and gross margin.

Vaikutus: Affects reported profitability and comparability across periods

Goodwill and intangible asset impairment

Acquisitions and changing market conditions can require impairment testing.

Vaikutus: Could create non-cash charges and reduce equity

Pension settlement expense

Defined benefit plan settlements can create periodic charges outside core operations.

Vaikutus: Can distort operating and net income in affected periods

Facility optimization charges

Restructuring costs from plant consolidation affect short-term earnings and cash flow.

Vaikutus: One-time charges in 2025 included inventory rationalization, severance, and facility costs

Non-GAAP adjusted earnings

Management excludes certain financing and restructuring items in adjusted measures.

Vaikutus: Affects how investors assess underlying operating performance

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Päivitetty: 24.9.2026

The Gorman-Rupp Company (GRC) liikevaihto, tulos ja tunnusluvut 2025 – Clarifo