EMLNasdaqCutlery, Handtools & General HardwareUS GAAP · USD

The Eastern Company

Eastern Co. is a U.S.-based industrial manufacturer that designs and sells specialty hardware, cutlery, handtools, and related precision products through operating businesses such as Big 3 Precision Products. Its portfolio serves customers in transportation, industrial, construction, aerospace, energy, and other end markets, with performance influenced by raw-material costs, tariffs, and cyclical demand.

Liikevaihto249milj. USD
−8,7 %v/v
Liikevoitto (EBIT)10,7milj. USD
−47,0 %v/v
EBIT-marginaali4,3%
−3,1 %-yks.v/v
Nettotulos7,1milj. USD
+183,6 %v/v
Vapaa kassavirta4,9milj. USD
−49,4 %v/v

Tilikausi 2026 · muutos edellisvuodesta

Kehitys 2020–2026

0100200300milj. USD2020: 240 milj. USD2020: EBIT 7,0 milj. USD20202021: 198 milj. USD2021: EBIT 14 milj. USD20212022: 279 milj. USD2022: EBIT 14 milj. USD20222023: 273 milj. USD2023: EBIT 15 milj. USD20232024: 273 milj. USD2024: EBIT 20 milj. USD20242026: 249 milj. USD2026: EBIT 11 milj. USD202624911
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
Transportation components40 %

Mirror assemblies, truck accessories, and related hardware sold into vehicle and fleet applications.

Industrial hardware and precision products30 %

Latch, handle, and other engineered components used in industrial and commercial equipment.

Returnable transport packaging15 %

Reusable packaging products used to move parts and materials through supply chains.

Cutlery and handtools15 %

General hardware, cutlery, and handtool products sold through industrial and commercial channels.

Asiakkaat

Eastern sells to industrial and transportation customers that need durable, engineered components rather than commodity products. The company’s disclosed end markets include automotive, construction, aerospace, energy, oil and gas, transportation, electronic, and general industrial customers, which makes demand sensitive to production cycles and capital spending.

Transportation OEMs and fleet operators

Buy truck mirror assemblies, truck accessories, and related components for vehicle production and aftermarket use.

Industrial and general manufacturing customers

Buy engineered hardware, latch and handle assemblies, and precision parts for equipment and assemblies.

Packaging and logistics users

Buy returnable transport packaging products to reduce damage and improve material flow efficiency.

End-market OEMs in cyclical industries

Customers in automotive, construction, aerospace, energy, and industrial markets that buy based on production levels and capex cycles.

Strategia

Eastern’s near-term strategy centers on protecting margins through price increases, managing tariff-driven cost pressure, and improving product competitiveness. The February 2025 acquisition in Big 3 Precision Products suggests a focus on strengthening cost and quality in selected product lines while using acquisitions to complement the existing portfolio.

Mitigate tariff and input-cost pressureLyhyt aikaväli

Tariffs and raw-material inflation directly affect gross margin in a hardware manufacturing model.

Improve competitiveness in Big 3 Precision ProductsLyhyt aikaväli

The 2025 asset acquisition was intended to improve cost and quality in a key subsidiary.

Pursue selective acquisitions and portfolio optimizationKeskipitkä aikaväli

Management indicates cash may be used for acquisitions that complement or expand existing businesses.

Maantiede

Eastern is headquartered in the United States and appears to operate primarily from a U.S. manufacturing and customer base, while also sourcing materials globally. The company explicitly highlights overseas business risks, exchange-rate exposure, repatriation limits, tariffs, and political instability, indicating meaningful international sourcing and/or sales exposure even though country revenue detail was not disclosed in the excerpts.

Riskit

Eastern faces material exposure to tariffs, supply-chain disruption, and commodity input inflation because its products depend on steel, plastics, zinc, copper, and other sourced materials. Demand is also cyclical and tied to industrial end markets, while leverage covenants and acquisition integration add financial and execution risk.

Järjestetty vakavuuden mukaan
Tariff and trade-policy exposureKorkea

The company incurred tariff-related expenses and operates in a dynamic tariff environment.

Kohdistuu: Imported materials and global sourcing

Raw-material and supply-chain inflationKorkea

Higher costs for steel, plastics, scrap iron, zinc, copper, and electronics can compress margins.

Kohdistuu: Manufacturing inputs and components

Debt covenant and liquidity pressureKorkea

Borrowing costs and covenant compliance can worsen if earnings weaken or debt rises.

Kohdistuu: Credit facility leverage and fixed-charge coverage ratios

Cyclical end-market demandKeskitaso

Sales depend on production levels and capital spending in industrial and transportation markets.

KohdistuuAutomotiveConstructionAerospaceEnergyTransportation
Acquisition integration and divestiture executionKeskitaso

The company is using acquisitions and has discontinued operations, which can create integration and separation risk.

Kohdistuu: Big 3 Precision Products and Big 3 Mold

Kirjanpito

Harkinnanvaraiset erät
Inventory valuation reserves

Excess and obsolete inventory allowances can materially affect gross margin in a hardware business with variable demand.

Vaikutus: Margin and working capital

Pension and postretirement assumptions

Forecasted future cost increases and asset returns affect expense and funded status.

Vaikutus: Operating expense and balance sheet liabilities

Discontinued operations accounting

The Big 3 Mold business is presented as discontinued operations, affecting comparability of revenue and earnings trends.

Vaikutus: Reported sales and profitability trend analysis

Non-GAAP adjustments

Adjusted EBITDA excludes acquisition, divestiture, relocation, and other items, which can materially change perceived performance.

Vaikutus: Underlying earnings interpretation

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Päivitetty: 24.9.2026

The Eastern Company (EML) liikevaihto, tulos ja tunnusluvut 2026 – Clarifo