MIRNYSEMeasuring & Controlling Devices, NECUS GAAP · USD

Mirion Technologies, Inc.

Mirion Technologies designs radiation detection, measurement, monitoring, and analysis products, software, and services used in nuclear, medical, defense, and scientific applications. The company helps customers safely use ionizing radiation in highly regulated environments, with a business built around technical qualification, reliability, and long-lived installed bases.

Liikevaihto925milj. USD
+7,5 %v/v
Liikevoitto (EBIT)51,5milj. USD
+107,7 %v/v
EBIT-marginaali5,6%
+2,7 %-yks.v/v
Nettotulos28,8milj. USD
+179,8 %v/v
Vapaa kassavirta107milj. USD
+112,5 %v/v

Tilikausi 2025 · muutos edellisvuodesta

Kehitys 2020–2025

−500−25002505007501 000milj. USD2020: 478 milj. USD2020: EBIT 23 milj. USD20202021: 612 milj. USD2021: EBIT 11 milj. USD20212022: 718 milj. USD2022: EBIT −298 milj. USD20222023: 801 milj. USD2023: EBIT −22 milj. USD20232024: 861 milj. USD2024: EBIT 25 milj. USD20242025: 925 milj. USD2025: EBIT 52 milj. USD202592552
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
Nuclear & Safety72 %

Radiation measurement, monitoring, and safety products for nuclear power, labs, defense, and industrial users.

Medical28 %

Radiation safety and dosimetry solutions for cancer centers, imaging facilities, and healthcare workers.

Tuotteet

Raportoitu · osuus liikevaihdosta
74,6%25,4%FY2025100 %
  • Products74,6 %
  • Services25,4 %

Lähde: 10-K FY2025, yhtiön tuotelinjoittain raportoima liikevaihto (SEC XBRL). Osuudet on laskettu näytetyistä riveistä ja ne summautuvat 100 %:iin.

Asiakkaat

Mirion sells to customers that operate in regulated, radiation-intensive environments where precision and compliance matter more than low cost. Its customer base includes nuclear power plants, SMR developers, government and defense agencies, laboratories, radiopharmaceutical manufacturers, hospitals, and cancer centers. Many purchases are driven by product qualification, reliability, service support, and long-term supplier relationships.

Nuclear power operators

Buy plant instrumentation, monitoring, and safety systems for operating fleets, upgrades, and decommissioning.

SMR developers and new nuclear entrants

Buy highly engineered solutions and qualification-ready products for new reactor builds.

Medical centers and hospitals

Buy dosimetry, imaging safety, and radiation protection tools to support patient and staff safety.

Government and defense customers

Buy detection and monitoring systems for mission-critical radiation safety and security use cases.

Laboratories and research institutions

Buy measurement, analysis, and monitoring products for scientific and industrial radiation applications.

Strategia

Mirion is expanding its installed base and product breadth through acquisitions, cross-selling, and deeper penetration of regulated end markets. The Paragon acquisition strengthens its U.S. nuclear power and SMR position, while ongoing R&D and product qualification support long-cycle customer retention and new design wins.

Integrate Paragon and expand U.S. nuclear power coverageLyhyt aikaväli

Adds engineered solutions for large reactors and SMRs and deepens the U.S. market position.

Grow through cross-selling and installed-base upgradesKeskipitkä aikaväli

The company can sell more products into existing nuclear and medical customers with high qualification barriers.

Sustain technical differentiation through R&D and qualificationsPitkä aikaväli

Regulated customers value reliability, compliance, and validated performance over commodity pricing.

Maantiede

Q1/2026

Mirion is headquartered in Atlanta and operates across North America, Europe, and Asia, with facilities and sales offices in multiple countries including Canada, the UK, France, Germany, Finland, China, Belgium, the Netherlands, Estonia, Japan, and South Korea. The business is globally distributed because its customers are tied to local nuclear fleets, healthcare systems, and regulated industrial markets, while sanctions, tariffs, and export controls can affect cross-border sales and project execution.

North America68 %
Europe30 %
Asia Pacific1,8 %

Osuus liikevaihdosta, jonka yhtiö raportoi maantieteellisesti.

Riskit

Mirion’s results depend on regulated end markets, long qualification cycles, and customer willingness to adopt specialized radiation products, which can make demand lumpy and competitive. The company also faces geopolitical and trade risks, including tariffs, export controls, sanctions, and Russia-related exposure, while acquisitions add integration and financing risk.

Järjestetty vakavuuden mukaan
MatalaKohtalainenKorkeaMatalaKohtalainenKorkeaVaikutus →Todennäköisyys →Tariffs, trade barriers, and export controls1Acquisition integration risk3Regulatory and qualification risk4
Vaikutus on riskin vakavuus ja todennäköisyys sen toteutumisen todennäköisyys lähivuosina, molemmat arvioitu yhtiön raporttien perusteella. Numerot vastaavat listaa.
  1. Tariffs, trade barriers, and export controlsVaikutus: KorkeaTodennäköisyys: Korkea

    The company sells globally and relies on cross-border supply and customer access.

    Kohdistuu: International operations and sales

  2. Russia and Ukraine sanctions exposureVaikutus: Korkea

    The company has Russian-related projects, receivables, guarantees, and backlog exposure.

    Kohdistuu: Predominantly Nuclear & Safety

  3. Acquisition integration riskVaikutus: KeskitasoTodennäköisyys: Matala

    Expected benefits from Paragon depend on successful integration and retention of customer relationships.

    Kohdistuu: Paragon acquisition

  4. Regulatory and qualification riskVaikutus: KeskitasoTodennäköisyys: Matala

    Customers require strict product specifications and approvals, which can delay revenue conversion.

    KohdistuuNuclearDefenseMedical end markets
  5. Competitive pricing and customer concentration in regulated nichesVaikutus: Keskitaso

    Customers compare reliability, technical capability, and price, which can pressure margins.

    Kohdistuu: Nuclear & Safety and Medical

Kirjanpito

Harkinnanvaraiset erät
Remaining performance obligations

About 49% of RPO as of Dec. 31, 2025 is expected in 2026, so timing of conversion matters.

Vaikutus: Revenue timing and backlog visibility

Business combinations and purchase accounting

The Paragon acquisition requires fair value allocation of acquired assets and liabilities.

Vaikutus: Goodwill, intangibles, and future impairment risk

Valuation allowances and tax differences

The effective tax rate is affected by U.S. permanent differences and valuation allowances.

Vaikutus: Reported tax expense and net income

Stock-based compensation and debt costs

Equity awards, capped calls, and debt issuance costs can materially affect operating and financing line items.

Vaikutus: Earnings, dilution, and cash flow presentation

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Päivitetty: 24.9.2026

Mirion Technologies, Inc. (MIR) liikevaihto, tulos ja tunnusluvut 2025 – Clarifo