MBCNYSEWood Household Furniture, (No Upholstered)US GAAP · USD

MasterBrand, Inc.

MasterBrand, Inc. makes residential cabinets for kitchens and baths and sells them across North America. The company serves remodeling and new-construction demand through a large network of dealers, retailers, and builders, with a meaningful presence in premium cabinetry after acquiring Supreme in 2024.

Liikevaihto2 735milj. USD
+1,3 %v/v
Liikevoitto (EBIT)119milj. USD
−49,5 %v/v
EBIT-marginaali4,4%
−4,4 %-yks.v/v
Nettotulos26,7milj. USD
−78,8 %v/v
Vapaa kassavirta118milj. USD
−44,3 %v/v

Tilikausi 2025 · muutos edellisvuodesta

Kehitys 2021–2025

01 0002 0003 0004 000milj. USD2021: 2 855 milj. USD2021: EBIT 234 milj. USD20212022: 3 276 milj. USD2022: EBIT 203 milj. USD20222023: 2 726 milj. USD2023: EBIT 306 milj. USD20232024: 2 700 milj. USD2024: EBIT 236 milj. USD20242025: 2 735 milj. USD2025: EBIT 119 milj. USD20252 735119
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
Residential cabinets75 %

Core kitchen and bath cabinetry sold for remodeling and new construction.

Premium cabinetry15 %

Higher-end cabinet lines and brands aimed at premium remodel and custom projects.

Dealer channel sales35 %

Cabinet sales routed through independent dealers across the U.S. and Canada.

Retail channel sales30 %

Products sold through major home-improvement retailers and their online channels.

Builder channel sales20 %

Cabinets supplied directly or through distributors to single-family home builders.

E-commerce and digital sales5 %

Emerging online cabinet sales and digital customer engagement capabilities.

Tuotteet

Raportoitu · osuus liikevaihdosta
54,9%32,1%13,0%FY2025100 %
  • Dealers54,9 %
  • Retail32,1 %
  • Builders13,0 %

Lähde: 10-K FY2025, yhtiön tuotelinjoittain raportoima liikevaihto (SEC XBRL). Osuudet on laskettu näytetyistä riveistä ja ne summautuvat 100 %:iin.

Asiakkaat

MasterBrand sells to dealers, retailers, and builders, but the end demand comes from homeowners, remodelers, and single-family home construction. Lowe’s and Home Depot are especially important retail customers, while thousands of cabinet dealers provide broad market reach and local specification support. The company also serves regional and large-scale builders that need repeatable product supply, service, and customization.

Home-improvement retailers

Large chains such as Lowe's and Home Depot buy cabinet assortments for in-store and online resale.

Cabinet dealers

Independent dealers buy a broad range of cabinet lines for remodeling and local builder projects.

Home builders

Regional and large-scale builders buy cabinets for single-family construction, often on repeat programs.

Premium remodel customers

Customers buying Supreme, Dura Supreme and Bertch products want higher design and finish quality.

E-commerce buyers

Online shoppers and digital channel partners buy cabinets through emerging web-based channels.

Strategia

MasterBrand is focused on using scale, a broad dealer network, and standardized product platforms to defend its cost position and service levels. Management is also pushing digital tools, data analytics, and e-commerce to improve the customer experience and capture more demand online. A major strategic step is the pending combination with American Woodmark, alongside prior acquisitions like Supreme to broaden premium offerings and expand reach.

Integrate acquisitions and broaden the product platformKeskipitkä aikaväli

Acquisitions add premium lines, customer reach, and potential synergies.

Improve digital and data capabilitiesLyhyt aikaväli

Digital tools can improve speed to market, service, and conversion.

Protect cost leadership through standardizationPitkä aikaväli

Standardized platforms and components support margin resilience and service.

Maantiede

Q1/2026

The business is concentrated in the United States and Canada, which together make up the core of sales and the dealer network. International sales are small at about 4% of net sales, so the company is primarily exposed to North American housing, remodeling, and retail demand. Manufacturing is also North America-focused, with Supreme's facilities in Minnesota, Iowa, and North Carolina adding domestic capacity for premium cabinetry.

USA96 %
Kanada3,5 %
Mexico0,7 %

Osuus liikevaihdosta, jonka yhtiö raportoi maantieteellisesti.

Riskit

The company is exposed to customer concentration, especially Lowe's and Home Depot, so any loss of shelf space or reduced orders could materially affect sales. It also depends on a global supply chain for components and raw materials, making it vulnerable to shortages, tariffs, logistics issues, and supplier disruptions. Housing-cycle weakness, integration risk from acquisitions, and execution risk around the pending American Woodmark transaction are additional business risks.

Järjestetty vakavuuden mukaan
MatalaKohtalainenKorkeaMatalaKohtalainenKorkeaVaikutus →Todennäköisyys →Supply-chain and sourcing disruption1Customer concentration2Transaction and integration risk3Tariff and trade policy exposure4
Vaikutus on riskin vakavuus ja todennäköisyys sen toteutumisen todennäköisyys lähivuosina, molemmat arvioitu yhtiön raporttien perusteella. Numerot vastaavat listaa.
  1. Supply-chain and sourcing disruptionVaikutus: KorkeaTodennäköisyys: Korkea

    The company relies on many global suppliers for components and raw materials.

    KohdistuuManufacturing and distribution can be affected by shortagesLogistics issuesCyber incidents at vendors
  2. Customer concentrationVaikutus: KorkeaTodennäköisyys: Kohtalainen

    A small number of retailers account for a large share of net sales.

    Kohdistuu: Lowe's and Home Depot together were about 33% of fiscal 2025 net sales.

  3. Transaction and integration riskVaikutus: KorkeaTodennäköisyys: Kohtalainen

    The pending American Woodmark combination could distract management and delay benefits.

    KohdistuuRegulatory approvalsLegal proceedingsSynergy realization are uncertain
  4. Tariff and trade policy exposureVaikutus: KeskitasoTodennäköisyys: Korkea

    Imported inputs and foreign suppliers can become more expensive or less available.

    Kohdistuu: Management specifically cites tariffs as a risk to operations and margins.

Kirjanpito

Harkinnanvaraiset erät
Goodwill impairment testing

Management uses discounted cash flow and market multiples to assess recoverability.

Vaikutus: A weaker outlook or higher discount rate could trigger impairment charges.

Indefinite-lived tradename valuation

Fair value depends on forecast growth, royalty rates, and discount rates.

Vaikutus: Brand impairment could reduce earnings if assumptions deteriorate.

Acquisition accounting for Supreme

The acquisition changes the cost base and consolidates additional operations.

Vaikutus: Affects comparability of gross margin and operating costs year over year.

Income tax estimates

Effective tax rate is influenced by foreign income, credits, and valuation allowances.

Vaikutus: Can create volatility in reported net income.

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Päivitetty: 24.9.2026

MasterBrand, Inc. (MBC) liikevaihto, tulos ja tunnusluvut 2025 – Clarifo