MDGLNasdaqPharmaceutical PreparationsUS GAAP · USD

Madrigal Pharmaceuticals, Inc

Madrigal Pharmaceuticals is a U.S.-based commercial-stage biopharmaceutical company focused on developing and selling therapies for metabolic dysfunction-associated steatohepatitis (MASH). Its business is currently centered on Rezdiffra, an oral liver-directed therapy approved in the U.S. and launched in Germany, with the company now building a commercial footprint around that single product.

Liikevaihto958milj. USD
+432,1 %v/v
Liikevoitto (EBIT)−300milj. USD
+39,7 %v/v
EBIT-marginaali−31,3%
+245,1 %-yks.v/v
Nettotulos−288milj. USD
+38,1 %v/v
Vapaa kassavirta−190milj. USD
+58,4 %v/v

Tilikausi 2025 · muutos edellisvuodesta

Kehitys 2020–2025

−50005001 000milj. USD2020: 0,00 milj. USD2020: EBIT −207 milj. USD20202021: 0,00 milj. USD2021: EBIT −242 milj. USD20212022: 0,00 milj. USD2022: EBIT −294 milj. USD20222023: 0,00 milj. USD2023: EBIT −380 milj. USD20232024: 180 milj. USD2024: EBIT −498 milj. USD20242025: 958 milj. USD2025: EBIT −300 milj. USD2025958−300
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
Commercial product revenue95 %

Sales of Rezdiffra in the United States and newly in Germany.

Market access and patient support2 %

Programs that support reimbursement, affordability, and adherence.

Research and development3 %

Clinical, regulatory, and licensing activities to expand the MASH franchise.

Asiakkaat

Madrigal sells primarily to healthcare and pharmacy distribution channels that dispense Rezdiffra to eligible patients with noncirrhotic MASH and moderate-to-advanced fibrosis. Demand is driven by physicians diagnosing and treating a large underpenetrated disease population, while access depends heavily on commercial payers, government programs, and reimbursement terms.

Prescribing physicians

Hepatology, gastroenterology, and other clinicians prescribe Rezdiffra for eligible MASH patients.

Commercial payers

Health plans and PBMs buy access through formulary coverage, rebates, and contracting.

Government payors

Medicare and Medicaid influence net pricing through rebates and statutory discounts.

Pharmacies and distributors

Channel partners purchase and dispense the product into the patient market.

Patients

End users receive the therapy and often rely on affordability and co-pay support.

Strategia

Madrigal’s strategy is to maximize Rezdiffra’s value by expanding diagnosis, payer access, and patient starts in the U.S. while building an international franchise. It is also investing in post-approval studies, regulatory work, and business development to broaden the MASH opportunity and reduce dependence on a single product.

Maximize U.S. Rezdiffra adoptionLyhyt aikaväli

The company’s near-term value creation depends on converting a low-penetration MASH market into recurring prescriptions.

Expand internationallyKeskipitkä aikaväli

Geographic diversification can extend the product lifecycle and reduce reliance on the U.S. market.

Broaden the MASH franchiseKeskipitkä aikaväli

A single-product profile creates concentration risk, so pipeline expansion is important for durability.

Maantiede

The company is headquartered in the United States and generated its first product revenue there after Rezdiffra’s 2024 FDA approval. Germany became its first international market in September 2025, and management has indicated plans to expand into additional countries over time.

Riskit

Madrigal is highly dependent on Rezdiffra, so any commercial slowdown, safety issue, or loss of approval would materially affect the business. It also faces typical biopharma risks around reimbursement, manufacturing, intellectual property, regulatory scrutiny, and the need for additional capital as it expands globally.

Järjestetty vakavuuden mukaan
MatalaKohtalainenKorkeaMatalaKohtalainenKorkeaVaikutus →Todennäköisyys →Single-product concentration1Regulatory approval maintenance2Reimbursement and pricing pressure3Manufacturing and supply chain reliance4MASH competitive intensity5
Vaikutus on riskin vakavuus ja todennäköisyys sen toteutumisen todennäköisyys lähivuosina, molemmat arvioitu yhtiön raporttien perusteella. Numerot vastaavat listaa.
  1. Single-product concentrationVaikutus: KriittinenTodennäköisyys: Kohtalainen

    Rezdiffra is the company’s only approved product and the main source of revenue.

    Kohdistuu: Commercial and valuation concentration

  2. Regulatory approval maintenanceVaikutus: KorkeaTodennäköisyys: Kohtalainen

    U.S. approval was under accelerated approval and EU approval is conditional, so post-approval data matters.

    Kohdistuu: FDA/EMA follow-up studies and label maintenance

  3. Reimbursement and pricing pressureVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Net revenue depends on rebates, chargebacks, returns, and co-pay support.

    Kohdistuu: Gross-to-net deductions

  4. Manufacturing and supply chain relianceVaikutus: KorkeaTodennäköisyys: Kohtalainen

    The company relies on third-party manufacturers and could face delays or quality issues.

    Kohdistuu: API and finished-dose supply

  5. MASH competitive intensityVaikutus: KeskitasoTodennäköisyys: Kohtalainen

    There are many drugs in development for MASH, including large pharma competitors.

    Kohdistuu: Market share and pricing

Kirjanpito

Harkinnanvaraiset erät
Revenue recognition and gross-to-net reserves

Rezdiffra revenue is recorded net of discounts, rebates, returns, and co-pay assistance.

Vaikutus: Can materially affect reported product revenue and quarterly comparability

Inventory valuation

Manufacturing costs incurred before approval were expensed to R&D rather than capitalized.

Vaikutus: Affects cost of sales and gross margin as commercial volumes scale

Accrued R&D and commercial launch costs

Clinical, licensing, and commercialization expenses require period-end estimates.

Vaikutus: Can move operating expenses between quarters

Debt and interest expense

Interest on the Hercules and Blue Owl financing facilities affects financing costs.

Vaikutus: Impacts net loss and liquidity analysis

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Päivitetty: 24.9.2026