LMATNasdaqSurgical & Medical Instruments & ApparatusUS GAAP · USD

LeMaitre Vascular, Inc

LeMaitre Vascular Inc. develops, manufactures, and sells specialized vascular devices and human tissue cryopreservation services used mainly in open vascular surgery and dialysis access. Built through a long series of acquisitions and internal development, the company has assembled a portfolio of branded products for treating peripheral vascular disease, end-stage renal disease, and related cardiovascular conditions.

Liikevaihto250milj. USD
+13,5 %v/v
Liikevoitto (EBIT)67,9milj. USD
+30,0 %v/v
EBIT-marginaali27,2%
+3,4 %-yks.v/v
Nettotulos57,7milj. USD
+31,1 %v/v
Vapaa kassavirta74,5milj. USD
+100,4 %v/v

Tilikausi 2025 · muutos edellisvuodesta

Kehitys 2020–2025

050100150200250milj. USD2020: 129 milj. USD2020: EBIT 9,5 milj. USD20202021: 154 milj. USD2021: EBIT 8,3 milj. USD20212022: 162 milj. USD2022: EBIT 7,0 milj. USD20222023: 193 milj. USD2023: EBIT 10 milj. USD20232024: 220 milj. USD2024: EBIT 52 milj. USD20242025: 250 milj. USD2025: EBIT 68 milj. USD202525068
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
Biologic vascular products53 %

Bovine, ovine, human tissue, and other biologic patches and grafts used in vascular and cardiac repair.

Synthetic and biosynthetic grafts17 %

Polyester, ePTFE, polycarbonate, and hybrid graft products used in vascular reconstruction.

Surgical instruments and access devices20 %

Valvulotomes, embolectomy catheters, shunts, closure systems, and related open-surgery tools.

Specialty imaging and procedure tools5 %

Angioscopes, contrast injectors, and other adjunct devices used during vascular procedures.

Human tissue cryopreservation services5 %

RestoreFlow processing, preservation, and cryopreservation services for human vascular and cardiac tissue.

Asiakkaat

The core customer is the vascular surgeon, who buys LeMaitre products for open vascular surgery and dialysis access procedures. The company also sells selected products to cardiac surgeons, general surgeons, neurosurgeons, and, to a lesser degree, interventional cardiologists as it expands beyond its original call point. Hospitals, clinics, and distributors are the purchasing channels, with direct sales representatives handling most territories.

Vascular surgeons

Primary call point buying valvulotomes, grafts, catheters, and patches for peripheral vascular disease and dialysis access.

Hospitals and clinics

End customers and care settings that purchase the devices and services for surgical use, often via direct sales or consignment.

Cardiac surgeons

Buy biologic patches and cryopreservation-related products such as RestoreFlow and CardioCel for cardiac applications.

Distributors

Purchase in markets without direct sales coverage and resell into hospitals and clinics.

Other surgical specialties

General surgeons and neurosurgeons buy selected niche products where the portfolio fits their procedures.

Strategia

LeMaitre’s strategy is to deepen its focus on niche vascular products, expand direct sales coverage, and add complementary products through acquisitions. Management also aims to grow in adjacent call points and new countries while maintaining a portfolio mix that is less dependent on any single product line.

Acquire complementary vascular productsKeskipitkä aikaväli

Acquisitions have been a primary growth engine and broaden the portfolio without relying on one product.

Expand direct sales internationallyLyhyt aikaväli

Direct coverage supports pricing, surgeon relationships, and market penetration in new countries.

Grow biologic and adjacent-call-point productsKeskipitkä aikaväli

Biologic offerings are a large share of sales and can extend the company beyond the core vascular surgeon base.

Maantiede

Q1/2026

LeMaitre sells globally, with principal markets in the United States, Europe, Canada, and Asia Pacific. About 43% of 2025 sales occurred outside the United States, and roughly 95% of net sales were generated in territories covered by direct sales representatives, which makes field coverage a key driver of growth and pricing power. The company also operates regional headquarters and sales offices in Europe and Asia Pacific, while manufacturing is concentrated in the United States with one key third-party supply relationship in Germany.

USA56 %
Other countries (US filing)25 %
Saksa8,3 %
Kanada6,1 %
UK4,7 %

Osuus liikevaihdosta, jonka yhtiö raportoi maantieteellisesti.

Riskit

The business depends on a narrow set of specialized medical procedures, so competitive pressure, reimbursement changes, and shifts toward endovascular techniques can erode demand for open-surgery products. Growth also depends on acquisitions, regulatory approvals, and reliable sourcing of biologic and tissue-based inputs, while international exposure creates foreign exchange, compliance, and distributor risks.

Järjestetty vakavuuden mukaan
MatalaKohtalainenKorkeaMatalaKohtalainenKorkeaVaikutus →Todennäköisyys →Acquisition execution risk1Competitive pressure and procedure mix shift2Supply and donor tissue constraints3Regulatory and product liability exposure4
Vaikutus on riskin vakavuus ja todennäköisyys sen toteutumisen todennäköisyys lähivuosina, molemmat arvioitu yhtiön raporttien perusteella. Numerot vastaavat listaa.
  1. Acquisition execution riskVaikutus: KorkeaTodennäköisyys: Korkea

    A meaningful part of growth has come from acquisitions, which may be harder to source or integrate.

    Kohdistuu: Portfolio expansion strategy

  2. Competitive pressure and procedure mix shiftVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Open vascular products compete with endovascular devices and larger rivals with broader resources.

    Kohdistuu: Core vascular surgery portfolio

  3. Supply and donor tissue constraintsVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Biologic and cryopreservation products rely on limited-source suppliers and tissue availability.

    Kohdistuu: RestoreFlow and biologic grafts

  4. Regulatory and product liability exposureVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Medical devices and human tissue services face FDA, foreign regulatory, and liability risk.

    Kohdistuu: All product lines and processing services

  5. Foreign exchange volatilityVaikutus: Keskitaso

    A large share of sales is outside the U.S. and denominated in foreign currencies.

    Kohdistuu: Europe and Asia Pacific sales

Kirjanpito

Harkinnanvaraiset erät
Revenue recognition and returns reserve

Net sales depend on when control transfers and on estimates for returns and allowances.

Vaikutus: Can shift quarterly revenue and gross margin

Contingent consideration from acquisitions

Future earn-out liabilities are recorded at fair value and remeasured each period.

Vaikutus: Can create operating income volatility

Inventory and deferred cost estimates

Medical device inventory and related deferred costs require judgment on realizability.

Vaikutus: Affects cost of sales and asset carrying values

Foreign currency translation

A large share of sales occurs outside the U.S. and is exposed to exchange-rate changes.

Vaikutus: Affects reported revenue and operating results

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Päivitetty: 24.9.2026

LeMaitre Vascular, Inc (LMAT) liikevaihto, tulos ja tunnusluvut 2025 – Clarifo