KOPNNasdaqSemiconductors & Related DevicesUS GAAP · USD

Kopin Corporation

Kopin Corp designs and manufactures miniature displays, optical lenses, and related display modules used in defense, industrial, medical, and select consumer applications. It also monetizes intellectual property through license and royalty agreements, with a meaningful portion of revenue tied to U.S. defense programs and specialized display applications.

Liikevaihto39,3milj. USD
−21,9 %v/v
Liikevoitto (EBIT)−9,9milj. USD
+77,1 %v/v
EBIT-marginaali−25,1%
+60,6 %-yks.v/v
Nettotulos2,6milj. USD
+105,9 %v/v
Vapaa kassavirta−17,0milj. USD
−12,9 %v/v

Tilikausi 2025 · muutos edellisvuodesta

Kehitys 2020–2025

−60−40−200204060milj. USD2020: 40 milj. USD2020: EBIT −4,8 milj. USD20202021: 46 milj. USD2021: EBIT −14 milj. USD20212022: 47 milj. USD2022: EBIT −22 milj. USD20222023: 40 milj. USD2023: EBIT −17 milj. USD20232024: 50 milj. USD2024: EBIT −43 milj. USD20242025: 39 milj. USD2025: EBIT −9,9 milj. USD202539−9,9
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
Defense display products80 %

Displays and related components used in military field systems, training, simulation, and helmet-mounted applications.

Industrial display products8 %

Display products used in 3D metrology equipment and industrial headsets for manufacturing and public safety.

Medical display products3 %

Head-mounted medical product shipments for specialized healthcare applications.

Consumer and other1 %

Small, project-based sales for research and development or other non-core uses.

R&D contracts7 %

Research and development funding, primarily tied to U.S. defense programs.

License and royalties1 %

IP license agreements and royalty income, including industrial wearable headset royalties.

Tuotteet

Raportoitu · osuus liikevaihdosta
82,0%11,9%FY2024100 %
  • Defense82,0 %
  • Research and Development11,9 %
  • Industrial4,4 %
  • License and Royalties0,9 %
  • Other Product0,6 %
  • Medical0,2 %

Lähde: 10-K FY2024, yhtiön tuotelinjoittain raportoima liikevaihto (SEC XBRL). Osuudet on laskettu näytetyistä riveistä ja ne summautuvat 100 %:iin.

Asiakkaat

Kopin sells mainly to defense customers and defense contractors that need compact, high-resolution display components for helmets, sights, training, and simulation. It also serves industrial equipment makers, especially in 3D metrology and manufacturing workflows, plus smaller medical and consumer/R&D buyers. A separate customer base consists of licensees and partners that pay royalties or fund development work.

Defense

Military and defense-program customers buy displays for thermal weapon sights, pilot helmets, training, and simulation because the products are compact and rugged.

Industrial

Industrial customers buy display products for 3D metrology equipment and headsets used in manufacturing, distribution, and public safety.

R&D / Consumer

Companies and organizations make one-off purchases for research and development or niche consumer uses.

Medical

Medical customers buy initial shipments of head-mounted display products for specialized healthcare applications.

Licensing partners

Partners and licensees pay royalties or enter IP license agreements tied to wearable headset and related technologies.

Strategia

Kopin’s near-term strategy is centered on preserving liquidity while continuing to invest in core display and defense programs. Management is explicitly pursuing external financing, licensing, collaborations, asset sales, and cost reductions to fund operations and reduce cash burn. The company is also using strategic partnerships, including the Kopin Europe transaction, to support commercialization and capital formation.

Secure additional financingLyhyt aikaväli

The company has limited liquidity and negative operating cash flow, so external capital is needed to continue operations.

Reduce cash burnLyhyt aikaväli

Lower spending extends runway while the company works to fund growth and avoid further liquidity stress.

Monetize IP and partnershipsKeskipitkä aikaväli

Licensing and collaborations can generate non-dilutive funding and broaden commercialization reach.

Focus on defense and specialty display nichesKeskipitkä aikaväli

These markets fit Kopin’s miniature display technology and offer higher strategic relevance than broad consumer markets.

Maantiede

Kopin is primarily a U.S.-based business, with defense revenue tied to U.S. programs and most operations and cash held domestically. International revenue is small but important in industrial applications, where sales are made through Kopin Europe, Ltd. into Asian markets. The company also has a Scottish subsidiary and notes that it does not hedge foreign exchange exposure, so currency moves can affect reported results.

Riskit

Kopin faces substantial liquidity and going-concern risk because it has historically generated negative operating cash flow and depends on successful financing. Its revenue base is concentrated in defense and niche industrial applications, which can be lumpy and sensitive to program timing, customer budgets, and product mix. Tariffs, foreign exchange exposure, and inventory reserve changes can also affect gross margin and reported profitability.

Järjestetty vakavuuden mukaan
Liquidity and going-concern riskKriittinen

The company disclosed negative operating cash flow, limited liquidity, and dependence on future financing.

Kohdistuu: Corporate funding and continuity of operations

Defense program concentrationKorkea

A large share of revenue comes from defense applications, so timing changes or budget shifts can move results materially.

Kohdistuu: Revenue volatility and customer concentration

Tariff and pricing pressureKeskitaso

Import tariffs could raise product costs and hurt margins if customers do not accept price increases.

Kohdistuu: Gross margin and profitability

Foreign exchange exposureKeskitaso

International sales are not hedged, so currency movements can affect reported revenue and margins.

Kohdistuu: International industrial sales

Royalty revenue declineKeskitaso

License and royalty revenue fell due to lower royalties from industrial wearable headset agreements.

Kohdistuu: Non-product revenue stream

Kirjanpito

Harkinnanvaraiset erät
Revenue recognition by stream

Product sales, R&D funding, and royalty income have different timing and recognition patterns, affecting quarterly comparability.

Vaikutus: Mix shifts can move reported revenue and margins.

Inventory reserves

Management cited lower excess and obsolete reserves as a driver of improved product cost percentage.

Vaikutus: Directly affects gross margin.

Tariff-related pricing and cost estimates

Contracts may allow pass-through of tariffs only if impact can be proven, creating judgment in revenue and cost outcomes.

Vaikutus: Can change gross margin and profitability.

Foreign currency translation

International sales are primarily in foreign markets and are not hedged, so exchange rates can affect reported results.

Vaikutus: Affects revenue, expenses, and equity translation.

Going-concern and liquidity disclosures

Management disclosed substantial doubt in prior filings and continues to rely on financing assumptions.

Vaikutus: Important for valuation and solvency analysis.

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Päivitetty: 24.9.2026

Kopin Corporation (KOPN) liikevaihto, tulos ja tunnusluvut 2025 – Clarifo