HLMNNasdaqCutlery, Handtools & General HardwareUS GAAP · USD

Hillman Solutions Corp.

Hillman Solutions Corp. supplies small hardware, fasteners, keys, builder's hardware, protective gear, and identification products to North American retail channels. It also provides merchandising and in-store service support, including shelf management, inventory replenishment, and robotics kiosk break-fix services, making it both a product supplier and a retail execution partner.

Liikevaihto1 552milj. USD
+5,4 %v/v
Liikevoitto (EBIT)114milj. USD
+28,3 %v/v
EBIT-marginaali7,3%
+1,3 %-yks.v/v
Nettotulos40,3milj. USD
+133,6 %v/v
Vapaa kassavirta105milj. USD
−42,6 %v/v

Tilikausi 2025 · muutos edellisvuodesta

Kehitys 2020–2025

−50005001 0001 5002 000milj. USD2020: 1 368 milj. USD2020: EBIT −0,23 milj. USD20202021: 1 426 milj. USD2021: EBIT 10 milj. USD20212022: 1 486 milj. USD2022: EBIT 40 milj. USD20222023: 1 476 milj. USD2023: EBIT 61 milj. USD20232024: 1 473 milj. USD2024: EBIT 89 milj. USD20242025: 1 552 milj. USD2025: EBIT 114 milj. USD20251 552114
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
Hardware and fasteners55 %

Small parts, fasteners, threaded rod, metal shapes, rope, and chain sold into retail channels.

Keys and builder's hardware15 %

Keys, key duplication systems, and builder's hardware used in home repair and retail hardware aisles.

Protective solutions10 %

Personal protective equipment and related consumables such as gloves, eyewear, and cleaning rags.

Identification and signage8 %

Tags, letters, numbers, signs, and other retail identification products.

Merchandising and service solutions12 %

Design, installation, replenishment, and break-fix services for retail merchandising systems and kiosks.

Tuotteet

Raportoitu · osuus liikevaihdosta
67,7%17,5%12,2%FY2025100 %
  • Fasteningand Hardware67,7 %
  • Personal Protection Solutions17,5 %
  • Key and Key Fob12,2 %
  • Engraving2,6 %

Lähde: 10-K FY2025, yhtiön tuotelinjoittain raportoima liikevaihto (SEC XBRL). Osuudet on laskettu näytetyistä riveistä ja ne summautuvat 100 %:iin.

Asiakkaat

Hillman sells primarily to retail outlets rather than end consumers, with hardware stores, home centers, mass merchants, pet supply stores, grocery stores, and drug stores as the main buyers. Its business depends on large chain relationships and on helping retailers manage a broad assortment of low-ticket, hard-to-manage SKUs efficiently. Demand is tied to home repair and remodel activity, while service intensity matters because customers rely on Hillman to keep shelves stocked and organized.

Big box chain stores

Large national retailers that buy fasteners, keys, builder's hardware, and merchandising support in high volume because they need reliable fill rates and in-store execution.

Hardware stores and home centers

Core retail customers that stock Hillman's broad assortment of small hardware items for home repair and remodeling demand.

Mass merchants

Large-format retailers that use Hillman as a category manager for small hardware and related accessories.

Pet supply, grocery, and drug stores

Secondary retail channels that buy selected SKUs and benefit from Hillman's merchandising and replenishment services.

Strategia

Hillman's strategy centers on winning and retaining large retail accounts by combining product breadth with high-touch merchandising and field service. It is also working to offset tariff-driven cost pressure through pricing, supplier diversification, and continued operational execution, while expanding or refreshing product categories through acquisitions and segment realignment.

Protect and deepen large retail relationshipsLyhyt aikaväli

Two big box customers represent a very large share of sales, so service levels and fulfillment are critical to retention.

Mitigate tariff and sourcing riskLyhyt aikaväli

Import duties raise product costs, working capital needs, and can pressure demand if prices rise too far.

Expand category coverage and merchandising capabilityKeskipitkä aikaväli

Broader assortments and better in-store execution help Hillman remain a category manager for retailers.

Maantiede

Q1/2026

Hillman operates mainly in North America, with sales concentrated in the United States, Canada, and Mexico and additional reach into Latin America and the Caribbean. The U.S. is the core market, while Canada is reported as a separate operating segment and has been a source of recent softness. The company also sources heavily from China and North America, so trade policy and cross-border logistics directly affect costs and working capital.

USA91 %
Kanada8,9 %

Osuus liikevaihdosta, jonka yhtiö raportoi maantieteellisesti.

Riskit

Hillman is exposed to customer concentration, since two large big-box customers account for a substantial portion of sales and receivables. It also faces tariff, import, and supply-chain risk because a majority of products are sourced internationally, while demand is sensitive to home improvement activity and broader consumer spending. Technology outages and cybersecurity incidents are another material risk because the company depends on systems for ordering, inventory, shipping, and customer service.

Järjestetty vakavuuden mukaan
MatalaKohtalainenKorkeaMatalaKohtalainenKorkeaVaikutus →Todennäköisyys →Tariffs and import measures1Customer concentration2Cybersecurity and systems disruption3Demand tied to home improvement activity4
Vaikutus on riskin vakavuus ja todennäköisyys sen toteutumisen todennäköisyys lähivuosina, molemmat arvioitu yhtiön raporttien perusteella. Numerot vastaavat listaa.
  1. Tariffs and import measuresVaikutus: KorkeaTodennäköisyys: Korkea

    The company imports a majority of products, and tariffs increase product costs, working capital, and may reduce demand after price increases.

    KohdistuuChinaMexicoCanadaOther import sources
  2. Customer concentrationVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Two largest customers generated a very large share of net sales and receivables, so loss or repricing would materially affect results.

    Kohdistuu: Big box chain stores

  3. Cybersecurity and systems disruptionVaikutus: KorkeaTodennäköisyys: Matala

    Hillman relies on IT systems and third-party systems for ordering, inventory, collections, and shipping; a ransomware event already occurred in 2023.

    Kohdistuu: Enterprise systems and vendor interfaces

  4. Demand tied to home improvement activityVaikutus: KeskitasoTodennäköisyys: Kohtalainen

    Sales depend on home repair and remodel activity, so a weak housing or consumer backdrop can reduce sell-through.

    Kohdistuu: Retail end markets

Kirjanpito

Harkinnanvaraiset erät
Inventory realization and obsolescence reserve

Finished goods are valued at lower of cost or net realizable value, and reserve estimates depend on usage and projected sales.

Vaikutus: A 5% change in the reserve would have affected fiscal 2025 net earnings by about $1.6 million.

Tariff-related inventory and cost accounting

Higher import duties increase product costs and working capital and can shift timing of expense recognition.

Vaikutus: Affects gross margin, inventory balances, and cash conversion.

Goodwill and acquisition accounting

The company has expanded through acquisitions, so acquired intangibles and goodwill must be tested for impairment.

Vaikutus: Potential non-cash impairment charges if acquired businesses underperform.

Seasonality and quarterly comparability

Working capital and cash flow fluctuate with seasonal retail demand and tariff-driven inventory builds.

Vaikutus: Quarterly results may not be directly comparable across periods.

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Päivitetty: 24.9.2026

Hillman Solutions Corp. (HLMN) liikevaihto, tulos ja tunnusluvut 2025 – Clarifo