HLITNasdaqRadio & Tv Broadcasting & Communications EquipmentUS GAAP · USD

Harmonic Inc

Harmonic Inc. designs and sells broadband access solutions that help cable and telecom operators deliver high-speed internet, voice, and video services. The company’s current continuing operations are centered on its Broadband segment, including the cOS software-based access platform, related hardware, and implementation services.

Liikevaihto361milj. USD
−26,2 %v/v
Liikevoitto (EBIT)14,1milj. USD
−81,2 %v/v
EBIT-marginaali3,9%
−11,4 %-yks.v/v
Nettotulos−43,3milj. USD
−210,4 %v/v
Vapaa kassavirta96,9milj. USD
+83,7 %v/v

Tilikausi 2025 · muutos edellisvuodesta

Kehitys 2020–2025

−2000200400600800milj. USD2020: 379 milj. USD2020: EBIT −12 milj. USD20202021: 507 milj. USD2021: EBIT 19 milj. USD20212022: 625 milj. USD2022: EBIT 46 milj. USD20222023: 388 milj. USD2023: EBIT 30 milj. USD20232024: 488 milj. USD2024: EBIT 75 milj. USD20242025: 361 milj. USD2025: EBIT 14 milj. USD202536114
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
Appliance and integration84 %

Hardware, software licenses, and professional services sold as non-recurring broadband access deployments.

SaaS and service16 %

Recurring usage fees, support contracts, and related service revenue tied to the cOS platform.

Tuotteet

Raportoitu · osuus liikevaihdosta
74,1%16,0%9,9%FY2025100 %
  • Products74,1 %
  • Saa S Service16,0 %
  • Professional Services9,9 %

Lähde: 10-K FY2025, yhtiön tuotelinjoittain raportoima liikevaihto (SEC XBRL). Osuudet on laskettu näytetyistä riveistä ja ne summautuvat 100 %:iin.

Asiakkaat

Harmonic sells primarily to cable operators, telco operators, and broadband service providers that need to upgrade access networks for faster internet and next-generation video delivery. A meaningful portion of revenue also comes through integrators and resellers that package Harmonic’s solutions into larger network projects. Customer concentration is high, so large Tier 1 and other major operators are strategically important to the business.

Cable operators

Buy broadband access systems and cOS-based solutions to expand capacity and support DOCSIS upgrades.

Telco operators

Purchase access solutions for fiber and broadband network rollouts and modernization.

Integrators and resellers

Resell or integrate Harmonic products into larger operator deployments and service projects.

Large Tier 1 accounts

Buy at scale for network transitions; their timing and spending patterns materially affect revenue.

Strategia

Harmonic is focused on expanding its software-based broadband access business while supporting operators through deployment, integration, and recurring service offerings. The company is also investing in R&D and product development to keep pace with DOCSIS 4.0, network readiness, and broader broadband technology transitions. Capital allocation remains centered on funding operations, working capital, and selective strategic opportunities.

Expand software-based broadband access adoptionKeskipitkä aikaväli

Software-led solutions can deepen customer relationships and improve recurring revenue visibility.

Support DOCSIS 4.0 deploymentsLyhyt aikaväli

Operator upgrade cycles drive large project wins and influence near-term revenue timing.

Broaden and diversify the customer baseKeskipitkä aikaväli

Lower concentration reduces dependence on a few large operators and improves resilience.

Maantiede

Q2/2026

Harmonic is globally active, but its revenue base is heavily concentrated in the Americas, which represented about 89% of 2025 revenue. EMEA contributed 9% and APAC 2%, while the company also maintains meaningful engineering and operational presence in Israel and headquarters in San Jose, California. Geography matters because customer deployment timing, regional operator spending, and local operating conditions can materially shift quarterly results.

Americas44 %
USA40 %
Other countries (US filing)10 %
EMEA4,3 %
Asia Pacific2,0 %

Osuus liikevaihdosta, jonka yhtiö raportoi maantieteellisesti.

Riskit

Harmonic’s revenue is exposed to operator spending cycles, customer concentration, and the timing of large network deployments, which can create sharp quarter-to-quarter swings. The company also depends on third-party manufacturers and key component supply, while its Israel-based workforce adds geopolitical and operational exposure. Competition, technology transitions, and the need to keep products qualified with major customers are ongoing execution risks.

Järjestetty vakavuuden mukaan
MatalaKohtalainenKorkeaMatalaKohtalainenKorkeaVaikutus →Todennäköisyys →Customer concentration1Operator spending and deployment timing2Third-party manufacturing and supply chain disruption3Israel geopolitical exposure4Technology transition risk5
Vaikutus on riskin vakavuus ja todennäköisyys sen toteutumisen todennäköisyys lähivuosina, molemmat arvioitu yhtiön raporttien perusteella. Numerot vastaavat listaa.
  1. Customer concentrationVaikutus: KriittinenTodennäköisyys: Kohtalainen

    A small number of large customers account for a disproportionate share of revenue, so lost or delayed orders can materially hurt results.

    Kohdistuu: Top 10 customers were about 84% of 2025 revenue; one customer was 54%

  2. Operator spending and deployment timingVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Revenue depends on cable and telco capital spending, which can be delayed by inventory, readiness, or budget changes.

    Kohdistuu: DOCSIS 4.0 and network readiness delays affected 2025 appliance revenue

  3. Third-party manufacturing and supply chain disruptionVaikutus: KorkeaTodennäköisyys: Kohtalainen

    The company relies on contract manufacturers and suppliers for product production and delivery.

    Kohdistuu: Off-shore manufacturing and key component availability

  4. Israel geopolitical exposureVaikutus: KeskitasoTodennäköisyys: Korkea

    A significant employee base and facilities are located in Israel, creating operational and personnel risk.

    Kohdistuu: About 20% of worldwide workforce in Israel

  5. Technology transition riskVaikutus: KeskitasoTodennäköisyys: Kohtalainen

    Software-based broadband products must stay aligned with evolving network standards and customer architectures.

    Kohdistuu: DOCSIS 4.0 and broadband access platform transitions

Kirjanpito

Harkinnanvaraiset erät
Revenue recognition by product mix

Hardware, licenses, professional services, SaaS, and support are recognized differently and can change reported timing.

Vaikutus: Affects quarterly revenue volatility and recurring revenue visibility

Inventory valuation

Hardware demand swings and component obsolescence can require write-downs or reserve adjustments.

Vaikutus: Can affect gross margin and operating income

Goodwill impairment

The company carries goodwill from prior acquisitions and must test it for impairment.

Vaikutus: Could trigger a material non-cash charge

Discontinued operations

The Video business is classified as discontinued operations, changing the base for trend analysis.

Vaikutus: Continuing operations now reflect only Broadband

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Päivitetty: 24.9.2026

Harmonic Inc (HLIT) liikevaihto, tulos ja tunnusluvut 2025 – Clarifo