DINONYSEPipe Lines (No Natural Gas)US GAAP · USD

HF Sinclair Corp

HF Sinclair Corp is an independent energy company that refines crude oil into transportation fuels and also markets lubricants, specialty products, and renewable diesel. It operates a network of refineries, pipelines, terminals, and branded fuel distribution assets across the U.S., with additional specialty-lubricants activity in Canada, the Netherlands, and export markets worldwide.

Liikevaihto26,9mrd USD
−6,0 %v/v
Liikevoitto (EBIT)927milj. USD
+255,2 %v/v
EBIT-marginaali3,5%
+2,5 %-yks.v/v
Nettotulos579milj. USD
+227,1 %v/v
Vapaa kassavirta866milj. USD
+35,3 %v/v

Tilikausi 2025 · muutos edellisvuodesta

Kehitys 2020–2025

−10010203040mrd USD2020: 11,2 mrd USD2020: EBIT −0,73 mrd USD20202021: 18,4 mrd USD2021: EBIT 0,75 mrd USD20212022: 38,2 mrd USD2022: EBIT 4,1 mrd USD20222023: 32,0 mrd USD2023: EBIT 2,2 mrd USD20232024: 28,6 mrd USD2024: EBIT 0,26 mrd USD20242025: 26,9 mrd USD2025: EBIT 0,93 mrd USD202526,90,93
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
Refining55 %

Crude oil is processed into gasoline, diesel, jet fuel and other light products.

Renewables10 %

Renewable diesel production and related low-carbon fuel sales.

Lubricants & Specialties15 %

Base oils, lubricants and other specialty petroleum products sold domestically and abroad.

Marketing10 %

Branded fuel supply, wholesale marketing and Sinclair brand licensing.

Midstream10 %

Pipelines, terminals, storage and throughput services that support refinery and third-party flows.

Tuotteet

Raportoitu · osuus liikevaihdosta
77,9%8,6%FY2025100 %
  • Transportation Fuels77,9 %
  • Lubricants and Specialty Products8,6 %
  • Asphalt Fuel Oil and Other Products5,3 %
  • Crude Oil5,0 %
  • Other2,8 %
  • Transportation and Logistic Services0,5 %

Lähde: 10-K FY2025, yhtiön tuotelinjoittain raportoima liikevaihto (SEC XBRL). Osuudet on laskettu näytetyistä riveistä ja ne summautuvat 100 %:iin.

Asiakkaat

HF Sinclair sells primarily to wholesale fuel buyers, distributors, branded station operators, and industrial or commercial customers that need transportation fuels and lubricants. Its lubricants and specialties business relies heavily on distributors in domestic and international markets, while its refining business depends on key customers that can materially affect cash flow at specific facilities. The company also supplies branded stations and licensees that use the Sinclair brand across the U.S.

Wholesale fuel customers

Buy refined products such as gasoline, diesel and jet fuel for resale or consumption; they matter because refinery margins depend on sustained demand and credit quality.

Lubricants distributors

Purchase base oils and specialty lubricants for domestic and international resale; HF Sinclair depends on distributors to create demand and maintain market access.

Branded station operators and licensees

Buy fuel and use the Sinclair brand at more than 1,700 branded stations and 300+ licensed locations.

Midstream and logistics customers

Use pipeline, terminal, storage and throughput services to move crude oil and refined products.

Export and international buyers

Purchase lubricants and specialty products shipped to more than 80 countries, supporting diversification beyond U.S. fuel markets.

Strategia

HF Sinclair is focused on disciplined capital allocation: self-funding projects, investing in profitable growth, reducing debt, and returning cash through dividends and share repurchases. Operationally, it is investing to improve refinery reliability, yields and flexibility, while also supporting renewable diesel and compliance-related projects. The company is also optimizing its balance sheet and liquidity through a larger revolving credit facility and selective asset or project investment.

Refinery optimization and reliabilityKeskipitkä aikaväli

Higher yields, flexibility and uptime improve margins in a volatile refining market.

Disciplined capital allocationLyhyt aikaväli

Management aims to fund growth internally while balancing debt reduction and shareholder returns.

Renewable diesel and compliance investmentKeskipitkä aikaväli

Supports product diversification and helps meet evolving fuel and emissions standards.

Maantiede

HF Sinclair’s core operating footprint is in the United States, with refineries in Kansas, Oklahoma, New Mexico, Wyoming, Washington and Utah. Its marketing focus is strongest in the Southwest, the Rocky Mountains, the Pacific Northwest and neighboring Plains states, while lubricants and specialties are sold in the U.S., Canada and the Netherlands and exported to more than 80 countries. Geography matters because refinery economics, regulatory burdens, and product demand differ by region, and the Puget Sound refinery and West/Mid-Continent operations are specifically highlighted in recent results.

Riskit

HF Sinclair is exposed to volatile crude, feedstock and refined-product prices, which directly drive refinery margins and can swing earnings sharply. It also faces operational, regulatory and counterparty risks: refinery outages, turnaround execution, customer credit issues, distributor dependence, cyber events and tightening environmental rules can all disrupt cash flow. Because the business is capital-intensive and highly competitive, poor project execution or weaker access to financing can quickly pressure returns.

Järjestetty vakavuuden mukaan
MatalaKohtalainenKorkeaMatalaKohtalainenKorkeaVaikutus →Todennäköisyys →Commodity price volatility1Operational disruption and catastrophic loss2Customer and vendor credit risk3Regulatory and environmental compliance4Cybersecurity and IT disruption5
Vaikutus on riskin vakavuus ja todennäköisyys sen toteutumisen todennäköisyys lähivuosina, molemmat arvioitu yhtiön raporttien perusteella. Numerot vastaavat listaa.
  1. Commodity price volatilityVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Refining margins depend on the spread between crude/feedstocks and finished product prices.

    Kohdistuu: Refining and Renewables segments

  2. Operational disruption and catastrophic lossVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Refineries, pipelines and terminals are complex assets where outages or accidents can halt production.

    Kohdistuu: All operating assets

  3. Customer and vendor credit riskVaikutus: KeskitasoTodennäköisyys: Kohtalainen

    The company derives significant revenue from key customers and depends on vendor performance.

    Kohdistuu: Puget Sound and lubricants distribution channels

  4. Regulatory and environmental complianceVaikutus: KeskitasoTodennäköisyys: Kohtalainen

    Fuel standards, GHG rules and state reporting requirements can increase costs and affect demand.

    KohdistuuRefiningRenewablesMarketing
  5. Cybersecurity and IT disruptionVaikutus: KeskitasoTodennäköisyys: Matala

    Operational and customer systems are exposed to breaches and network failures.

    Kohdistuu: Manufacturing and administrative systems

Kirjanpito

Harkinnanvaraiset erät
Inventory valuation

Lower-of-cost-or-market adjustments changed pre-tax earnings materially in recent periods.

Vaikutus: Can create quarter-to-quarter earnings volatility

Goodwill impairment

Goodwill is assigned to Refining, Renewables, Marketing, Lubricants & Specialties and Midstream.

Vaikutus: Could reduce reported equity and earnings if fair values decline

Contingent liabilities

Management must estimate probable losses for legal, environmental and other exposures.

Vaikutus: Affects reserves and operating expenses

Derivative and hedging accounting

Commodity hedges are used to reduce price risk but can limit gains and create mark-to-market effects.

Vaikutus: Can affect reported earnings and OCI

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Päivitetty: 24.9.2026

HF Sinclair Corp (DINO) liikevaihto, tulos ja tunnusluvut 2025 – Clarifo