FRQNOTCServices-Business Services, NECUS GAAP · USD

Frequency Holdings, Inc

Frequency Holdings, Inc. is a Nevada-based public company that has recently repositioned itself as a holding company after operating history under prior names. Based on its filings, the business has been tied to recurring-revenue IT and cybersecurity services for SMBs, with an emphasis on acquisition-led growth, AI-enabled service delivery, and a broader portfolio approach that may include investments such as TRUSTLESS. The company is still in a restructuring phase and has disclosed going-concern uncertainty.

Liikevaihto4,8milj. USD
+27,4 %v/v
Liikevoitto (EBIT)−5,7milj. USD
+27,5 %v/v
EBIT-marginaali−117,6%
+89,3 %-yks.v/v
Nettotulos4,4milj. USD
+119,2 %v/v

Tilikausi 2024 · muutos edellisvuodesta

Kehitys 2015–2024

−10−505milj. USD20152020: 0,06 milj. USD2020: EBIT −0,22 milj. USD20202021: 0,00 milj. USD2021: EBIT −0,49 milj. USD20212022: 0,00 milj. USD2022: EBIT −0,34 milj. USD20222023: 3,8 milj. USD2023: EBIT −7,8 milj. USD20232024: 4,8 milj. USD2024: EBIT −5,7 milj. USD20244,8−5,7
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
Managed IT Services45 %

Ongoing outsourced IT support, help desk, and infrastructure management for SMB clients.

Cybersecurity Services30 %

Security monitoring, threat response, and compliance-oriented protection for small businesses.

Subscription and Recurring Support15 %

Contracted recurring services that provide predictable monthly revenue and client retention.

Acquisition-Driven Platform Expansion10 %

Revenue and operating scale added through acquiring and integrating smaller service providers.

Tuotteet

Raportoitu · osuus liikevaihdosta
86,5%FY2024100 %
  • Subscription Services86,5 %
  • Products7,0 %
  • Non Recurring Services6,5 %

Lähde: 10-Q FY2024, yhtiön tuotelinjoittain raportoima liikevaihto (SEC XBRL). Osuudet on laskettu näytetyistä riveistä ja ne summautuvat 100 %:iin.

Asiakkaat

The company serves small and medium-sized businesses that need outsourced IT support and stronger cybersecurity than traditional local MSPs typically provide. Its pitch is aimed at customers that want faster response times, more advanced security, and a more strategic service relationship without building an internal IT team. The filings also suggest a focus on underserved U.S. markets where fragmented providers are common.

Small and medium-sized businesses

Buy managed IT and cybersecurity services to outsource support, reduce downtime, and improve protection.

Underserved regional SMBs

Buy through acquired local providers and value a more scalable, branded service platform.

Compliance-sensitive businesses

Buy security and readiness support to reduce ransomware, phishing, and regulatory exposure.

Clients migrating from fragmented MSPs

Switch to the company for faster service, broader cyber capability, and more consistent support.

Strategia

The company is pursuing an acquisition-led platform strategy built around smaller, faster-to-integrate targets rather than large complex deals. It is also emphasizing AI-enabled service delivery, recurring revenue, and a national brand position in SMB cybersecurity to improve scalability and margins. A further strategic theme is the holding-company structure, which allows investment in adjacent ventures such as TRUSTLESS.

Acquire smaller SMB service providersLyhyt aikaväli

Smaller targets are easier to onboard and integrate, supporting faster scale-up.

Expand AI-augmented service deliveryKeskipitkä aikaväli

Automation can reduce labor dependence and improve response times and margins.

Build a differentiated SMB cybersecurity brandKeskipitkä aikaväli

Brand recognition can help win fragmented local markets and support pricing power.

Develop holding-company investmentsPitkä aikaväli

Adjacent equity investments may add long-term optionality beyond core services.

Maantiede

The company is incorporated and active in Nevada, but the filings point to a U.S.-focused operating model rather than a global footprint. Management describes an acquisition strategy aimed at underserved U.S. markets, so geography matters mainly through local market fragmentation, integration complexity, and regional brand-building. No country-level revenue disclosure was provided in the excerpts.

Riskit

The company faces execution risk from acquisition integration, cultural alignment, and operational scalability, which are central to its growth model. It also depends on continued innovation in AI and cybersecurity to stay relevant in a fast-changing market, while macro conditions and capital availability can affect both deal flow and financing. Its going-concern disclosure and restructuring history indicate elevated financial and dilution risk if operating cash flow does not improve.

Järjestetty vakavuuden mukaan
Liquidity and going-concern riskKriittinen

Filings state the company may need additional financing to continue operations.

Kohdistuu: Operating cash flow and funding needs

Acquisition integration and scalability riskKorkea

Growth depends on absorbing acquired providers without service disruption or cost overruns.

Kohdistuu: SMB MSP roll-up strategy

Technology obsolescence in cybersecurity and AIKorkea

Service relevance depends on keeping pace with evolving threats and tools.

Kohdistuu: Cybersecurity offerings and AI-enabled support

Dilution from equity financingKorkea

If cash is insufficient, management may issue equity to fund operations.

Kohdistuu: Capital structure

Kirjanpito

Harkinnanvaraiset erät
Going-concern assessment

Management states substantial doubt about continuing operations without new cash.

Vaikutus: May affect asset valuation, liability presentation, and financing assumptions

Derivative fair value accounting

Large gains and losses from derivatives materially changed net income in recent periods.

Vaikutus: Creates volatility unrelated to core service performance

Impairment losses

The company recorded impairment charges during the period, suggesting asset value pressure.

Vaikutus: Can reduce earnings and signal weaker recoverability of acquired assets

Restructuring and disposal accounting

Revenue and cost declines were tied to restructuring, and disposal gains affected results.

Vaikutus: Makes underlying operating trends harder to interpret

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Päivitetty: 28.4.2026

Frequency Holdings, Inc (OTC) – Services-Business Services, NEC | Analyysi – Clarifo