ETONNasdaqPharmaceutical PreparationsUS GAAP · USD

Eton Pharmaceuticals, Inc.

Eton Pharmaceuticals, Inc. develops and commercializes treatments for rare diseases, with a portfolio built around specialty pediatric and orphan-drug products. The company also advances a pipeline of late-stage product candidates and monetizes certain assets through out-licensing and milestone-based licensing revenue.

Liikevaihto80,0milj. USD
+104,9 %v/v
Liikevoitto (EBIT)−0,8milj. USD
+67,5 %v/v
EBIT-marginaali−1,1%
+5,6 %-yks.v/v
Nettotulos−4,6milj. USD
−20,4 %v/v
Vapaa kassavirta10,2milj. USD
+980,7 %v/v

Tilikausi 2025 · muutos edellisvuodesta

Kehitys 2020–2025

−50−250255075100milj. USD2020: 0,04 milj. USD2020: EBIT −27 milj. USD20202021: 22 milj. USD2021: EBIT −1,5 milj. USD20212022: 21 milj. USD2022: EBIT −8,3 milj. USD20222023: 32 milj. USD2023: EBIT −1,2 milj. USD20232024: 39 milj. USD2024: EBIT −2,6 milj. USD20242025: 80 milj. USD2025: EBIT −0,84 milj. USD202580−0,84
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
Commercial rare-disease products80 %

Approved specialty medicines sold through pharmacy distributors and wholesalers for rare disease patients.

Licensing and royalties20 %

Revenue from out-licensing rights and sales-based royalties tied to partnered products and territories.

Late-stage development pipeline0 %

Product candidates in development that may become future commercial products or licensing assets.

Tuotteet

Raportoitu · osuus liikevaihdosta
95,9%FY2025100 %
  • Product Sales and Royalties95,9 %
  • License4,1 %

Lähde: 10-K FY2025, yhtiön tuotelinjoittain raportoima liikevaihto (SEC XBRL). Osuudet on laskettu näytetyistä riveistä ja ne summautuvat 100 %:iin.

Asiakkaat

Eton sells primarily to pharmacy distributor customers and wholesale pharmaceutical distributors, which then supply hospitals and other end users. Its products are used for rare disease treatment, so demand is concentrated in specialty channels and patient-specific fulfillment rather than broad retail pharmacy traffic.

Pharmacy distributor customers

Buy and store Eton's specialty products, then ship them to fulfill patient-specific orders.

Wholesale pharmaceutical distributors

Purchase product for resale to hospitals and other end users under purchase orders and master agreements.

Licensing and royalty partners

Pay for rights outside the U.S. or generate sales-based royalties tied to partnered products.

Hospitals and specialty end users

Indirect buyers that receive product through wholesalers for rare-disease treatment use.

Strategia

Eton's strategy centers on growing its rare-disease franchise by expanding sales of existing commercial products and bringing late-stage candidates into the market. It is also using licensing and divestiture activity to monetize assets, while keeping development spending focused on programs such as ET-700 and ET-800.

Expand commercial rare-disease product salesLyhyt aikaväli

The company depends on a small number of specialty products, so volume growth in existing brands is the fastest way to improve revenue.

Advance late-stage pipeline assetsKeskipitkä aikaväli

New approvals or launches can diversify revenue and reduce concentration in the current portfolio.

Monetize assets through licensing and divestituresKeskipitkä aikaväli

Licensing revenue and milestone payments can fund operations without relying only on product sales.

Maantiede

Eton is a U.S.-based company and its commercial sales are primarily tied to the United States, where product is sold through domestic specialty distribution channels. The company also has international exposure through out-licensing of INCRELEX® rights outside the U.S., which adds non-U.S. licensing revenue and reduces reliance on the domestic market alone.

Riskit

Eton is exposed to concentration risk because its revenue base depends on a limited number of rare-disease products and specialty distribution channels. It also faces execution risk in development, commercialization, and reimbursement, while reserve estimates for chargebacks, rebates, returns, and discounts can materially affect reported revenue.

Järjestetty vakavuuden mukaan
Product concentrationKorkea

A few commercial products drive most revenue, so any demand disruption or competitive pressure can have an outsized effect.

KohdistuuINCRELEX®ALKINDI SPRINKLE®Carglumic AcidNitisinonePKU GOLIKE®
Rebate and reserve estimation riskKorkea

Net revenue is reduced by chargebacks, Medicaid rebates, prompt-pay discounts, and returns estimates that require judgment.

Kohdistuu: Sales reserves and accrued liabilities

Development and launch execution riskKeskitaso

Late-stage candidates may face clinical, regulatory, manufacturing, or commercialization setbacks.

KohdistuuET-400ET-600ET-700ET-800Amglidia®ZENEO® hydrocortisone autoinjector
Liquidity and financing riskKeskitaso

The company may need additional capital if development spend or working capital needs rise faster than expected.

KohdistuuCash and cash equivalentsWorking capital

Kirjanpito

Harkinnanvaraiset erät
Revenue reserves and deductions

Chargebacks, Medicaid rebates, prompt-payment discounts, and returns are estimated at sale and can materially change net revenue.

Vaikutus: Affects reported product sales and receivables

Point-in-time revenue recognition

Revenue is recognized when wholesalers take title and control, so shipment timing affects quarterly results.

Vaikutus: Creates quarter-to-quarter volatility

Licensing revenue and milestone accounting

Out-licensing and milestone events can create lumpy revenue recognition unrelated to product demand.

Vaikutus: Can materially affect quarterly revenue mix

Intangible assets and amortization

Acquired product rights and related intangibles generate amortization expense and potential impairment risk.

Vaikutus: Affects operating income and non-GAAP reconciliation

Inventory step-up from acquisitions

Revalued inventory from acquisitions can create temporary cost of sales pressure.

Vaikutus: Can depress gross margin in the near term

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Päivitetty: 24.9.2026