EPCNYSEPerfumes, Cosmetics & Other Toilet PreparationsUS GAAP · USD

Edgewell Personal Care Company

Edgewell Personal Care makes branded consumer products for shaving, sun care, skin care and, until its 2026 divestiture, feminine care. The company grew through acquisitions of brands such as Schick, Banana Boat, Hawaiian Tropic, Wet Ones, Playtex, Stayfree, Carefree and o.b., and sells through mass retail, club, drug, grocery and e-commerce channels in more than 50 countries.

Liikevaihto2 224milj. USD
−1,3 %v/v
Liikevoitto (EBIT)96,6milj. USD
−51,5 %v/v
EBIT-marginaali4,3%
−4,5 %-yks.v/v
Nettotulos25,4milj. USD
−74,2 %v/v
Vapaa kassavirta118milj. USD
−48,7 %v/v

Tilikausi 2025 · muutos edellisvuodesta

Kehitys 2020–2025

05001 0001 5002 0002 500milj. USD2020: 1 950 milj. USD2020: EBIT 176 milj. USD20202021: 2 087 milj. USD2021: EBIT 240 milj. USD20212022: 2 172 milj. USD2022: EBIT 182 milj. USD20222023: EBIT 227 milj. USD20232024: 2 254 milj. USD2024: EBIT 199 milj. USD20242025: 2 224 milj. USD2025: EBIT 97 milj. USD20252 22497
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
Wet Shave55 %

Razors, blades, shaving systems, disposables and shave preparation products sold under Schick, Edge and Skintimate brands.

Sun and Skin Care25 %

Sun protection, after-sun and related skin care products sold primarily under Banana Boat and Hawaiian Tropic.

Feminine Care15 %

Tampons, pads and liners sold under Playtex, Stayfree, Carefree and o.b.; segment sold in 2026 and treated as discontinued operations.

Other Personal Care5 %

Wet Ones and other adjacent personal care products that broaden the branded consumer portfolio.

Tuotteet

Raportoitu · osuus liikevaihdosta
49,7%20,6%11,8%9,0%FY2025100 %
  • Razorsandblades49,7 %
  • Suncareproducts20,6 %
  • Tampons Padsand Liners11,8 %
  • Infant Careand Other Products9,0 %
  • Shavinggelsandcreams5,1 %
  • Skin Care Products3,8 %

Lähde: 10-K FY2025, yhtiön tuotelinjoittain raportoima liikevaihto (SEC XBRL). Osuudet on laskettu näytetyistä riveistä ja ne summautuvat 100 %:iin.

Asiakkaat

Edgewell sells mainly to large retail customers that place products in mass, club, drug, grocery and online channels. Walmart is the largest disclosed customer, and the company also depends on other highly consolidated retailers that can influence pricing, shelf space and order patterns. End demand comes from consumers buying everyday personal care items, but retailer concentration makes the commercial relationship a key part of the business model.

Large mass retailers

Walmart and similar chains buy high-volume branded personal care items for national distribution and frequent replenishment.

Drug, grocery and club channels

These retailers buy shaving, sun care and feminine care products to fill core shelf sets and drive repeat purchases.

E-commerce and omnichannel retailers

Online and omnichannel accounts buy packaged consumer brands that can be sold with broad assortment and promotional support.

International distributors and retailers

Customers outside North America buy branded products for local consumer demand and category expansion.

Strategia

Following the sale of Feminine Care, Edgewell is repositioning as a more focused personal care company centered on core brands. Management says remaining proceeds from the divestiture will support investment in core brands, capital expenditures and other growth initiatives, while liquidity is being used to reduce debt and fund operations. The strategy also emphasizes cost savings, operational efficiency and protecting shelf space in mature, highly competitive categories.

Portfolio simplification after Feminine Care divestitureLyhyt aikaväli

A narrower portfolio should improve management focus and capital allocation.

Investment in core brandsKeskipitkä aikaväli

Brand support and innovation are needed to defend share in mature categories.

Cost and supply-chain efficiencyKeskipitkä aikaväli

Lower production and distribution costs help offset retailer pricing pressure.

Maantiede

Edgewell operates in approximately 20 countries and sells products in more than 50 countries, with North America and international markets both important to the portfolio. The company highlighted stronger organic growth in international markets than in North America in fiscal 2025, showing that regional mix matters to growth and margin trends. Manufacturing and supply-chain exposure across multiple countries also makes the business sensitive to tariffs, freight, labor and currency movements.

Riskit

Edgewell faces concentrated customer risk, intense competition and cost inflation in raw materials, freight, labor and tariffs. Its categories are mature and shelf-space constrained, so retailer bargaining power, private label competition and promotional pressure can quickly affect margins and distribution. The company also has meaningful accounting and valuation risk from goodwill, intangible assets and seasonal Sun Care returns.

Järjestetty vakavuuden mukaan
MatalaKohtalainenKorkeaMatalaKohtalainenKorkeaVaikutus →Todennäköisyys →Competitive pressure and shelf-space loss1Customer concentration2Input cost inflation and tariffs3Trade policy and geopolitical disruption5
Vaikutus on riskin vakavuus ja todennäköisyys sen toteutumisen todennäköisyys lähivuosina, molemmat arvioitu yhtiön raporttien perusteella. Numerot vastaavat listaa.
  1. Competitive pressure and shelf-space lossVaikutus: KorkeaTodennäköisyys: Korkea

    The company competes against larger consumer goods groups and private label in mature categories.

    KohdistuuWet shaveSun careFeminine care are highly competitiveRetailer-driven
  2. Customer concentrationVaikutus: KorkeaTodennäköisyys: Kohtalainen

    A small number of large retailers account for a meaningful share of sales and can pressure pricing or reduce orders.

    Kohdistuu: Walmart was 17.4% of net sales in fiscal 2025.

  3. Input cost inflation and tariffsVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Higher raw material, energy, shipping and labor costs can outpace pricing actions.

    Kohdistuu: Global sourcing and manufacturing footprint across multiple countries.

  4. Impairment of goodwill and intangible assetsVaikutus: Korkea

    Brand values depend on projected cash flows and market multiples; weaker performance can trigger charges.

    Kohdistuu: Reporting units and indefinite-lived trade names such as Banana Boat.

  5. Trade policy and geopolitical disruptionVaikutus: KeskitasoTodennäköisyys: Kohtalainen

    Tariffs, sanctions, quotas and trade barriers can disrupt supply chains and raise costs.

    Kohdistuu: International operations and cross-border sourcing.

Kirjanpito

Harkinnanvaraiset erät
Point-in-time revenue recognition

Sales are recorded when control passes, so channel inventory and shipment timing affect reported revenue.

Vaikutus: Quarterly comparability can shift with retailer ordering patterns.

Sun Care product returns

Seasonal returns are estimated and recorded against sales, especially after the summer season.

Vaikutus: Affects net sales, gross margin and quarterly volatility.

Goodwill and intangible asset impairment

Valuation depends on projected revenue, EBITDA margin, discount rates and market multiples.

Vaikutus: Could create material non-cash charges if performance weakens.

Long-lived asset valuation

Restructuring and manufacturing footprint changes can affect recoverability of plant and equipment.

Vaikutus: May lead to impairment or restructuring-related charges.

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Päivitetty: 24.9.2026

Edgewell Personal Care Company (EPC) liikevaihto, tulos ja tunnusluvut 2025 – Clarifo