DSNYOTCServices-Prepackaged SoftwareUS GAAP · USD

Destiny Media Technologies Inc

Destiny Media Technologies Inc. develops SaaS tools for the music industry, centered on digital promotion and distribution workflows. Its core platform, Play MPE®, helps record labels and music marketers deliver releases, manage metadata, and track recipient activity, while MTR™ is an early-stage radio tracking product aimed at smaller customers.

Liikevaihto4,5milj. USD
+2,3 %v/v
Liikevoitto (EBIT)−0,7milj. USD
−1 194,9 %v/v
EBIT-marginaali−14,7%
−16,0 %-yks.v/v
Nettotulos−0,6milj. USD
−670,8 %v/v
Vapaa kassavirta0,0milj. USD
−91,4 %v/v

Tilikausi 2025 · muutos edellisvuodesta

Kehitys 2020–2025

−20246milj. USD2020: 3,8 milj. USD2020: EBIT 0,14 milj. USD20202021: 4,2 milj. USD2021: EBIT 0,38 milj. USD20212022: 4,0 milj. USD2022: EBIT 0,13 milj. USD20222023: 4,0 milj. USD2023: EBIT 0,30 milj. USD20232024: 4,4 milj. USD2024: EBIT 0,06 milj. USD20242025: 4,5 milj. USD2025: EBIT −0,66 milj. USD20254,5−0,66
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
Play MPE®85 %

SaaS platform for global music promotion, release distribution, and recipient engagement.

MTR™10 %

Early-stage radio tracking product sold mainly to smaller Play MPE® customers.

Clipstream® and legacy products5 %

Incidental revenue from online video software and other non-core offerings.

Asiakkaat

Customers are primarily record labels, music marketers, and other businesses that need to distribute promotional music content efficiently. The recipient side of the platform includes radio programmers, streaming services, DJs, music supervisors, and other content reviewers who access releases and metadata. MTR™ initially overlaps with the Play MPE® customer base, especially smaller customers looking for radio tracking tools.

Record labels and music marketers

Buy Play MPE® to manage global promotional distribution, release control, and metadata workflows.

Independent labels

Use the platform to reach targeted recipients efficiently and expand promotional reach.

Broadcast and streaming recipients

Radio programmers, streaming curators, and DJs access releases and supporting content.

Music supervisors and media reviewers

Use recipient libraries to review tracks for TV, film, advertising, and editorial coverage.

Smaller Play MPE® customers

Initial MTR™ users seeking radio tracking functionality for limited-volume monitoring.

Strategia

Destiny is focused on expanding Play MPE® usage by adding customers, increasing activity on both sides of the platform, and improving product features that reinforce switching costs. It is also developing MTR™ and other complementary tools to broaden the addressable market and create additional revenue streams. The strategy relies on deepening its position in established music-industry workflows rather than competing on price alone.

Expand Play MPE® adoption and usageLyhyt aikaväli

Higher customer and recipient activity increases platform value and supports revenue growth.

Enhance platform functionalityKeskipitkä aikaväli

Better release management, metadata, and recipient tools deepen competitive differentiation.

Develop MTR™ beyond the initial nicheKeskipitkä aikaväli

A broader radio tracking product could diversify revenue and reduce dependence on Play MPE®.

Maantiede

Q2/2026

The company is headquartered in Vancouver, British Columbia, but operates through U.S. and Canadian subsidiaries and sells internationally. Management specifically cites strong Play MPE® adoption in the United States, Australia, New Zealand, and the Nordic countries, with recent revenue growth driven by the United States and Canada and some softness in other international markets. The stock also trades in Canada, the U.S., and Germany, reflecting a cross-border investor and customer footprint.

North America98 %
Europe2,2 %
Africa0,1 %

Osuus liikevaihdosta, jonka yhtiö raportoi maantieteellisesti.

Riskit

The company is highly dependent on Play MPE® revenue and on renewals from a concentrated customer base, including one customer that represented a large share of total revenue. Competitive pressure, customer churn, and slower adoption of new products could materially affect results. As a software and internet-delivered service business, it also faces cybersecurity, uptime, and technology adoption risks, plus execution risk in scaling MTR™ and other new offerings.

Järjestetty vakavuuden mukaan
MatalaKohtalainenKorkeaMatalaKohtalainenKorkeaVaikutus →Todennäköisyys →Customer concentration1Competitive displacement2Cybersecurity and service reliability3New product execution risk4
Vaikutus on riskin vakavuus ja todennäköisyys sen toteutumisen todennäköisyys lähivuosina, molemmat arvioitu yhtiön raporttien perusteella. Numerot vastaavat listaa.
  1. Customer concentrationVaikutus: KorkeaTodennäköisyys: Kohtalainen

    A single customer accounted for 46.9% of total revenue in fiscal 2025, creating renewal and pricing risk.

    Kohdistuu: Play MPE® platform revenue

  2. Competitive displacementVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Regional competitors or alternative delivery methods could reduce market share if they offer comparable workflows.

    Kohdistuu: Digital music distribution and promotion

  3. Cybersecurity and service reliabilityVaikutus: KorkeaTodennäköisyys: Kohtalainen

    The business depends on internet-based delivery and recipient access, so outages or breaches could hurt usage and reputation.

    Kohdistuu: SaaS platform operations

  4. New product execution riskVaikutus: KeskitasoTodennäköisyys: Matala

    MTR™ is early-stage and may not gain traction with larger or non-Play MPE® users.

    Kohdistuu: MTR™ commercialization

Kirjanpito

Harkinnanvaraiset erät
Revenue recognition

Service revenue is billed by usage or fixed fee and recognized as services are rendered, affecting timing and comparability.

Vaikutus: Quarterly revenue can move with customer activity and contract structure

Capitalized software development costs

Management noted changes in the proportion of software development salaries and wages capitalized.

Vaikutus: Affects operating expenses, investing cash flows, and asset balances

Impairment and strategic alternatives

Clipstream® is being evaluated for strategic alternatives and has incidental revenue, which may require valuation scrutiny.

Vaikutus: Could affect intangible asset carrying values

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Päivitetty: 24.9.2026