CDENYSEGold and Silver OresUS GAAP · USD

Coeur Mining, Inc.

Coeur Mining, Inc. is a U.S.-listed precious metals producer founded in 1928 with operating mines in the United States and Mexico and an exploration project in Canada. The company produces gold and silver, with additional exposure to zinc and lead through Silvertip, and sells doré, bullion, and concentrate into global metals markets.

Liikevaihto2 070milj. USD
+96,4 %v/v
Liikevoitto (EBIT)707milj. USD
+330,6 %v/v
EBIT-marginaali34,2%
+18,6 %-yks.v/v
Nettotulos586milj. USD
+894,7 %v/v
Vapaa kassavirta887milj. USD
+409,0 %v/v

Tilikausi 2025 · muutos edellisvuodesta

Kehitys 2020–2025

−50005001 0001 5002 0002 500milj. USD2020: 785 milj. USD20202021: 833 milj. USD20212022: 786 milj. USD2022: EBIT −39 milj. USD20222023: 821 milj. USD2023: EBIT −39 milj. USD20232024: 1 054 milj. USD2024: EBIT 164 milj. USD20242025: 2 070 milj. USD2025: EBIT 707 milj. USD20252 070707
LiikevaihtoLiikevoitto (EBIT)

Liiketoiminta

Osuus liikevaihdosta
Gold production65 %

Gold ounces produced and sold from mines such as Rochester, Kensington, Wharf, Las Chispas and Palmarejo.

Silver production35 %

Silver ounces produced and sold, mainly from Las Chispas, Palmarejo and Rochester.

Doré and bullion sales70 %

Refined gold and silver doré sold through third-party refiners into bullion markets.

Concentrate sales10 %

Gold concentrate sold under offtake agreements, primarily from Kensington.

Exploration and development0 %

Mine expansion, reserve conversion and exploration work at operating assets and Silvertip.

Tuotteet

Raportoitu · osuus liikevaihdosta
69,7%30,3%FY2024100 %
  • Gold69,7 %
  • Product Silver30,3 %

Lähde: 10-K FY2024, yhtiön tuotelinjoittain raportoima liikevaihto (SEC XBRL). Osuudet on laskettu näytetyistä riveistä ja ne summautuvat 100 %:iin.

Asiakkaat

Coeur sells primarily into wholesale precious-metals channels rather than to end consumers. Its customers are multinational banks, bullion trading houses, refiners, and third-party smelters that buy doré or concentrate because they can process and trade it in global metals markets.

Bullion banks and trading houses

Buy refined gold and silver bullion for trading, inventory and market-making activities.

Third-party refiners

Purchase doré from Coeur and refine it into bullion for resale in global markets.

Smelters and concentrate buyers

Buy gold concentrate, especially from Kensington, under offtake or quotational pricing contracts.

Industrial and precious-metals market intermediaries

Use Coeur's output as feedstock or trading inventory in the broader metals supply chain.

Strategia

Coeur is focused on building a diversified precious-metals portfolio that can generate sustainable cash flow across different mine types and jurisdictions. Near-term priorities include ramping Las Chispas, continuing Rochester's expansion benefits, and integrating the planned New Gold acquisition to add two Canadian operating mines.

Ramp and optimize current operating minesLyhyt aikaväli

Higher throughput and better recoveries support cash flow and lower unit costs.

Complete and integrate the New Gold transactionLyhyt aikaväli

Adds two Canadian mines and broadens the production base.

Extend mine life through exploration and reserve conversionKeskipitkä aikaväli

Longer mine lives improve asset value and reduce depletion risk.

Maantiede

Q1/2026

Coeur’s operating footprint spans the United States, Mexico and Canada, with production concentrated in mining-friendly jurisdictions. Mexico is especially important because Las Chispas and Palmarejo are major silver-gold assets, while the U.S. portfolio includes Rochester, Kensington and Wharf; Canada currently contributes exploration exposure and is expected to expand after the New Gold transaction closes.

Mexico45 %
USA40 %
Kanada16 %

Osuus liikevaihdosta, jonka yhtiö raportoi maantieteellisesti.

Riskit

Coeur's earnings are highly exposed to gold and silver prices, which can move sharply and directly affect revenue, margins and reserve valuations. The business also faces operational, permitting, tax and geopolitical risks across the U.S., Mexico and Canada, while acquisitions add integration, dilution and financing risk.

Järjestetty vakavuuden mukaan
MatalaKohtalainenKorkeaMatalaKohtalainenKorkeaVaikutus →Todennäköisyys →Operational disruptions at mines1Gold and silver price volatility2Jurisdictional and tax risk3Acquisition and integration risk4Cybersecurity and IT systems disruption5
Vaikutus on riskin vakavuus ja todennäköisyys sen toteutumisen todennäköisyys lähivuosina, molemmat arvioitu yhtiön raporttien perusteella. Numerot vastaavat listaa.
  1. Operational disruptions at minesVaikutus: KorkeaTodennäköisyys: Korkea

    Underground and open-pit operations are exposed to maintenance, geology, weather and recovery risk.

    KohdistuuLas ChispasPalmarejoRochesterKensingtonWharf
  2. Gold and silver price volatilityVaikutus: KorkeaTodennäköisyys: Kohtalainen

    Revenue and profitability depend heavily on realized metal prices, which can swing sharply.

    Kohdistuu: All producing assets

  3. Jurisdictional and tax riskVaikutus: KeskitasoTodennäköisyys: Korkea

    Mining taxes, permitting and regulatory changes can materially affect economics by country and state.

    KohdistuuMexicoUnited StatesCanada
  4. Acquisition and integration riskVaikutus: KeskitasoTodennäköisyys: Kohtalainen

    The New Gold transaction may require financing, equity issuance and operational integration.

    KohdistuuNew AftonRainy RiverCorporate balance sheet
  5. Cybersecurity and IT systems disruptionVaikutus: KeskitasoTodennäköisyys: Kohtalainen

    New or upgraded systems could fail or be compromised, affecting operations and reporting.

    Kohdistuu: Enterprise systems and mine operations

Kirjanpito

Harkinnanvaraiset erät
Provisional pricing and embedded derivatives

Final concentrate settlement occurs later, so revenue and receivables are remeasured to market.

Vaikutus: Can create period-to-period revenue volatility

Reserve estimates and units-of-production amortization

Depreciation and depletion depend on proven and probable reserves and mine life assumptions.

Vaikutus: Changes can materially affect operating profit

Impairment of long-lived assets

Mine assets are tested against discounted future cash flows based on metal prices and production plans.

Vaikutus: Could trigger non-cash write-downs

Business combination fair values

Acquisitions such as Las Chispas and New Gold require purchase price allocation and valuation judgments.

Vaikutus: Affects goodwill, mineral properties and future amortization

Julkisesti listattuja yhtiöitä, joilla on samankaltainen liiketoiminta.

Päivitetty: 24.9.2026

Coeur Mining, Inc. (CDE) liikevaihto, tulos ja tunnusluvut 2025 – Clarifo