ITOCNasdaqElectromedical & Electrotherapeutic ApparatusUS GAAP · USD

iTonic Holdings Ltd

iTonic Holdings Ltd is a U.S.-listed healthcare solutions company organized around Beijing Feitian Zhaoye Technology Co., Ltd., its wholly owned operating subsidiary in Beijing, China. The company develops treatment planning systems and related products and services for brachytherapy, a targeted radiation therapy used in cancer treatment.

Revenue0.5m USD
+16.7 %y/y
Operating profit (EBIT)-5.2m USD
−573.4 %y/y
EBIT margin-991.7%
−819.9 ppy/y
Net income-5.1m USD
−671.7 %y/y
Free cash flow-3.2m USD
−317.0 %y/y

Fiscal year 2025 · change from previous year

Development 2022–2025

-6-4-202m USD2022: 0.68 m USD2022: EBIT 0.03 m USD20222023: 0.63 m USD2023: EBIT -0.31 m USD20232024: 0.45 m USD2024: EBIT -0.77 m USD20242025: 0.52 m USD2025: EBIT -5.2 m USD20250.52-5.2
RevenueOperating profit (EBIT)

Business

Share of revenue
Treatment planning systems70 %

Software and systems used to plan brachytherapy procedures and treatment delivery.

Related healthcare products20 %

Products used alongside brachytherapy treatment planning and execution.

Services and support10 %

Implementation, support, and related services for customers using the company’s systems.

Products

Reported · share of revenue
69.4%30.6%FY2025100 %
  • Sales of FTTPS69.4 %
  • Sales of Medical Auxiliary Supplies30.6 %

Source: 20-F/A FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

The company sells to healthcare providers involved in cancer treatment, especially institutions that perform brachytherapy planning and delivery. Its buyers need specialized planning tools to support safe, targeted radiation therapy workflows and to standardize treatment across tumor applications.

Hospitals and cancer centers

Buy treatment planning systems for brachytherapy procedures and clinical workflow support.

Radiation oncology departments

Use the company’s planning tools to support targeted cancer treatment delivery.

Healthcare solution partners

May purchase related products and services that support deployment and use of the systems.

Strategy

The company’s stated direction is to build around brachytherapy treatment planning and expand the use of its products across multiple malignant tumor applications. Its strategy appears centered on leveraging the installed clinical workflow around its planning system while broadening market acceptance for related offerings.

Broaden clinical adoption of brachytherapy planningMedium term

Wider adoption increases the addressable base for the company’s core system.

Extend the product set beyond the core systemMedium term

Related products and services can deepen customer relationships and usage.

Maintain access to public capital marketsShort term

As a U.S.-listed foreign issuer, market access supports operating flexibility.

Geography

iTonic is legally domiciled in the United States and trades on Nasdaq, but its operating subsidiary and principal business base are in Beijing, China. The reports identify Beijing as the company’s operational center, which makes the business exposed to China-based regulatory, commercial, and operating conditions. The dual U.S.-listing and China operating footprint also shape how the company accesses capital and serves customers.

Risks

The company faces clinical-adoption risk because its products address a specialized cancer-treatment workflow that must gain acceptance from hospitals and physicians. It also carries U.S.-listed foreign issuer risk, including Nasdaq compliance, cross-border operating exposure, and the need to maintain access to capital while conducting business through a China-based subsidiary.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Nasdaq minimum bid price compliance1Clinical adoption of brachytherapy planning systems2China operating and regulatory exposure3Foreign issuer capital-market risk4
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Nasdaq minimum bid price complianceImpact: HighLikelihood: High

    Failure to regain compliance can trigger delisting proceedings and reduce market access.

    Exposure: Class A ordinary shares

  2. Clinical adoption of brachytherapy planning systemsImpact: HighLikelihood: Medium

    Demand depends on healthcare providers adopting a specialized treatment workflow.

    Exposure: Treatment planning system sales

  3. China operating and regulatory exposureImpact: MediumLikelihood: Medium

    Operations are centered in Beijing through a Chinese subsidiary and may be affected by local rules.

    Exposure: Beijing subsidiary and customer base

  4. Foreign issuer capital-market riskImpact: MediumLikelihood: Medium

    The company depends on public-market access for funding and investor visibility.

    Exposure: Nasdaq-listed structure

Accounting

Judgemental items
Revenue recognition

Products and related services may be delivered at different times, affecting reported revenue timing.

Impact: Bundled contracts can shift revenue between periods

Receivables and credit loss estimates

Healthcare customer collections may require judgment over recoverability.

Impact: Could affect bad debt expense and net assets

Impairment of long-lived assets

Specialized technology businesses may need impairment testing if usage or demand weakens.

Impact: Can create non-cash charges if carrying values exceed recoverable amounts

Publicly listed companies with a comparable business focus.

Last updated: 28/09/2026

iTonic Holdings Ltd (ITOC) Revenue, Earnings & Financials 2025 – Clarifo