NINYSEElectric & Other Services CombinedUS GAAP · USD

NiSource Inc

NiSource Inc. is a U.S. energy holding company whose utility subsidiaries provide regulated natural gas and electric service. Its operations are organized around Columbia Operations and NIPSCO Operations, serving customers across six states in the Midwest and Mid-Atlantic regions.

Revenue6,523m USD
+23.5 %y/y
Operating profit (EBIT)1,835m USD
+26.1 %y/y
EBIT margin28.1%
+0.6 ppy/y
Net income930m USD
+22.2 %y/y
Free cash flow-420m USD
+49.5 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

02,0004,0006,0008,000m USD2020: 4,473 m USD2020: EBIT 551 m USD20202021: 4,731 m USD2021: EBIT 1,007 m USD20212022: 5,739 m USD2022: EBIT 1,266 m USD20222023: 5,348 m USD2023: EBIT 1,296 m USD20232024: 5,283 m USD2024: EBIT 1,456 m USD20242025: 6,523 m USD2025: EBIT 1,835 m USD20256,5231,835
RevenueOperating profit (EBIT)

Business

Share of revenue
Natural gas utility services55 %

Regulated gas distribution and related utility services delivered through Columbia Operations and other subsidiaries.

Electric utility services45 %

Regulated electric distribution, transmission, and generation-related utility services, including NIPSCO operations.

Customers

NiSource serves end users that take utility service under regulated tariffs, including households, commercial customers, and industrial users. The company also serves large-load and special-contract customers, including data center counterparties in its electric service territory, where load growth can require new infrastructure and long-duration supply commitments.

Residential customers

Households buying natural gas and electricity for everyday utility needs under regulated rates.

Commercial customers

Businesses buying utility service for buildings, operations, and heating/cooling loads.

Industrial and large-load customers

Higher-volume users that require reliable electric and gas capacity and often drive infrastructure planning.

Data center customers

Large new-load customers contracting for dedicated electric capacity and related transmission/generation assets.

Strategy

NiSource’s strategy centers on safe and reliable utility service, infrastructure investment, and regulatory alignment of tariffs with cost structure. The company is also pursuing growth opportunities tied to evolving electric demand, including large-load and data center contracts that can support new generation and transmission investment.

Infrastructure investment and system reliabilityMedium term

Utility earnings and service quality depend on maintaining and expanding regulated networks.

Regulatory and tariff alignmentMedium term

Regulated utilities need rates that recover costs and support allowed returns.

Large-load and data center growthShort term

New electric load can justify major generation and transmission investment.

Geography

NiSource operates utility businesses in six U.S. states, with service territories concentrated in the Midwest and adjacent regions. Its footprint includes northern Indiana, where the company has highlighted demand from large electric-load customers, and other regulated service areas tied to Columbia and NIPSCO operations.

Risks

NiSource faces the core risks of a regulated utility: operational outages, safety incidents, regulatory outcomes, and the need to recover large capital investments through approved rates or contracts. The company also has meaningful exposure to cyber risk, supply-chain disruption, and construction execution risk, especially where new large-load projects require complex generation and transmission buildouts.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Regulatory and rate recovery risk1Construction cost overruns and schedule delays2Cybersecurity and infrastructure security3Supply-chain disruption4
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Regulatory and rate recovery riskImpact: HighLikelihood: Medium

    Utility returns depend on state and federal approvals for rates, contracts, and capital recovery.

    Exposure: Regulated gas and electric operations

  2. Construction cost overruns and schedule delaysImpact: HighLikelihood: Medium

    Large generation and transmission projects can require significant capital and may face liquidated damages or shared overruns.

    Exposure: Data center-related Contract Assets

  3. Cybersecurity and infrastructure securityImpact: HighLikelihood: Medium

    Utility systems rely on technology to operate the grid, gas facilities, and customer data systems.

    Exposure: Electric grid and natural gas infrastructure

  4. Supply-chain disruptionImpact: MediumLikelihood: Medium

    Third-party vendors and equipment suppliers can affect service reliability and project timing.

    Exposure: Utility operations and capital projects

Accounting

Judgemental items
Regulated utility accounting

Rate-regulated assets and liabilities can defer costs or revenues until recovered through tariffs.

Impact: Affects timing of earnings and balance-sheet presentation

Long-term contract accounting for data center projects

Contract charges, reimbursement rights, and termination provisions affect revenue recognition and asset recovery.

Impact: Can materially affect reported revenue and project economics

Construction cost estimates and contingencies

Large generation and transmission projects require estimates for total cost, overruns, and liquidated damages.

Impact: Can change capitalized asset values and expense recognition

Regulatory and environmental provisions

Utility operations often involve estimated obligations for compliance, remediation, and safety-related matters.

Impact: May affect reserves and future cash outflows

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026