MRNANasdaqBiological Products, (No Diagnostic Substances)US GAAP · USD

Moderna, Inc.

Moderna, Inc. develops and commercializes mRNA medicines, with its current business centered on respiratory vaccines. The company sells COVID-19 and RSV vaccines through a global commercial network and also earns other revenue from government, collaboration, licensing, and manufacturing-readiness agreements.

Revenue1,944m USD
−39.9 %y/y
Operating profit (EBIT)-3,074m USD
+22.1 %y/y
EBIT margin-158.1%
−36.2 ppy/y
Net income-2,822m USD
+20.8 %y/y
Free cash flow-2,065m USD
+49.1 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-505101520bn USD2020: 0.80 bn USD2020: EBIT -0.76 bn USD20202021: 18.5 bn USD2021: EBIT 13.3 bn USD20212022: 19.3 bn USD2022: EBIT 9.4 bn USD20222023: 6.8 bn USD2023: EBIT -4.2 bn USD20232024: 3.2 bn USD2024: EBIT -3.9 bn USD20242025: 1.9 bn USD2025: EBIT -3.1 bn USD20251.9-3.1
RevenueOperating profit (EBIT)

Business

Share of revenue
Commercial vaccines92 %

Approved respiratory vaccines sold in the commercial market and to governments.

Other revenue8 %

Grant, collaboration, licensing, royalty, and stand-ready manufacturing revenue.

Products

Reported · share of revenue
93.1%FY2025100 %
  • COVID1993.1 %
  • Stand Ready Manufacturing Revenue4.1 %
  • Grant1.1 %
  • Collaboration Arrangement Including Arrangements with Affiliate0.7 %
  • License and Royalty0.6 %
  • RSV0.4 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

Moderna sells primarily to wholesalers, distributors, retailers, healthcare providers, foreign governments, and international organizations. Demand is driven by vaccination recommendations, public health policy, seasonality, reimbursement, and consumer willingness to vaccinate, with the U.S. as the largest market.

U.S. commercial vaccine channel

Wholesalers, distributors, retailers, and providers buy seasonal COVID and RSV vaccines for patient use.

Foreign governments and public buyers

National health authorities and international organizations buy vaccine supply and capacity commitments.

Strategic collaborators

Partners such as Merck, Vertex, BARDA, DARPA, and the Gates Foundation fund or co-develop programs.

Healthcare decision makers

Physicians, payors, and public health bodies influence uptake through recommendations and reimbursement.

Strategy

Moderna is building a commercial model around respiratory vaccines while expanding its mRNA pipeline and manufacturing base. Management is also emphasizing digital-first operations and AI-enabled infrastructure to improve discovery, manufacturing, and commercial execution.

Grow the respiratory vaccine portfolioShort term

Current revenue depends heavily on Spikevax, mNEXSPIKE, and mRESVIA.

Expand global commercial and manufacturing footprintMedium term

Local presence and regional supply improve access, execution, and resilience.

Scale the mRNA pipeline with digital and AI toolsLong term

Pipeline breadth is needed to reduce dependence on seasonal vaccines.

Geography

2025

Moderna operates a commercial footprint across North America, Europe, and Asia-Pacific, with the U.S. still its largest market. It also has mRNA manufacturing facilities in the United Kingdom, Canada, and Australia, which were fully licensed in 2025 and supported by multi-year government purchase commitments.

United States62 %
Other countries (US filing)36 %
Europe2.7 %

Share of the revenue the company reports by geography.

Risks

Moderna’s business is exposed to regulatory shifts, vaccine demand volatility, and intense competition from larger pharmaceutical companies. Its manufacturing and commercial model also depends on complex global operations, third-party distributors, and careful estimation of rebates, returns, and other variable consideration.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Regulatory and public health guidance changes1Competitive pressure in COVID and RSV vaccines2Variable consideration and returns3Manufacturing and cybersecurity disruption4Seasonality and demand volatility5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Regulatory and public health guidance changesImpact: HighLikelihood: High

    FDA, CDC, and ACIP decisions can change vaccine eligibility and demand.

    Exposure: Approved vaccines and future launches

  2. Competitive pressure in COVID and RSV vaccinesImpact: HighLikelihood: High

    Larger rivals can bundle products, leverage scale, and win contracts.

    ExposureSpikevaxMNEXSPIKEMRESVIA
  3. Variable consideration and returnsImpact: HighLikelihood: High

    Chargebacks, rebates, and returns can significantly reduce net product sales.

    Exposure: U.S. private vaccine market and foreign markets

  4. Manufacturing and cybersecurity disruptionImpact: HighLikelihood: Medium

    Highly automated, digitally integrated facilities can fail or be attacked.

    Exposure: Owned and third-party manufacturing network

  5. Seasonality and demand volatilityImpact: MediumLikelihood: High

    Respiratory vaccine orders vary by season, viral evolution, and consumer uptake.

    Exposure: Commercial vaccine sales

Accounting

Judgemental items
Variable consideration on vaccine sales

Management must estimate chargebacks, discounts, rebates, and returns.

Impact: Directly affects net product sales and gross margin

Deferred revenue from supply agreements

Upfront customer payments are recognized later as products are delivered.

Impact: Creates timing differences between cash flow and revenue

Other revenue recognition

Grant, collaboration, licensing, and stand-ready manufacturing revenue follow different terms.

Impact: Can shift reported revenue mix and period comparability

Estimates for product returns

Return trends are still limited and management says estimates remain judgmental.

Impact: Can materially change reported revenue and reserves

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Moderna, Inc. (MRNA) Revenue, Earnings & Financials 2025 – Clarifo