LNBYGold and Silver OresIFRS · EUR

Landbay Inc

Landbay Inc is a U.S.-incorporated company with its principal executive office in Hangzhou, China, that reports revenue from selling network equipment and providing online data marketing services. The company appears to operate a small, contract-based business with limited scale, relying on customer agreements and related-party support to fund operations.

Revenue0.6m EUR
+5,820.8 %y/y
Operating profit (EBIT)-0.1m EUR
−21.9 %y/y
EBIT margin-8.9%
+422.2 ppy/y
Net income-0.1m EUR
−304.2 %y/y
Free cash flow-0.1m EUR
−65.2 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-0.4-0.20.00.20.40.6m EUR2020: 0.05 m EUR2020: EBIT -0.03 m EUR20202021: 0.00 m EUR2021: EBIT -0.21 m EUR20212022: 0.01 m EUR2022: EBIT -0.05 m EUR20222023: 0.02 m EUR2023: EBIT -0.04 m EUR20232024: 0.01 m EUR2024: EBIT -0.04 m EUR20242025: 0.56 m EUR2025: EBIT -0.05 m EUR20250.56-0.05
RevenueOperating profit (EBIT)

Business

Share of revenue
Network equipment70 %

Hardware and related equipment sold to customers on a point-in-time delivery basis.

Online data marketing services30 %

Periodic fixed-fee marketing services recognized over time as services are delivered.

Customers

Landbay sells to customers that need network equipment and outsourced online data marketing support. The filings do not identify end markets in detail, but the revenue model suggests business customers buying under service agreements rather than consumer demand. Revenue concentration appears tied to a small number of contracts, making customer retention and contract execution important.

Network equipment customers

Buy hardware delivered at a point in time, likely for communications or infrastructure use.

Online marketing service clients

Purchase recurring data marketing services recognized over the service period.

Contract-based commercial customers

Enter service agreements that drive revenue recognition and working-capital needs.

Strategy

The company’s near-term focus appears to be stabilizing operations, improving profitability, and securing working capital support from the majority shareholder and president. Management also emphasizes tighter revenue recognition controls and contract execution, which matter because the business is small and cash constrained. The strategy is less about expansion and more about preserving continuity, improving cash generation, and reducing operational inefficiencies.

Preserve liquidity through shareholder supportShort term

The company disclosed going-concern uncertainty and limited cash resources.

Improve revenue quality and recognition controlsShort term

Revenue recognition was identified as a critical audit matter and requires judgment.

Increase operating efficiencyMedium term

Management explicitly cited eliminating inefficiencies to meet cash needs.

Geography

Landbay is incorporated in New York but its principal executive office is in Hangzhou, China, indicating a cross-border operating footprint. The filings point to China as the operational center, while reporting is in U.S. dollars under U.S. GAAP. No country-level revenue disclosure was provided, so geographic revenue concentration cannot be quantified from the excerpts.

Risks

Landbay faces elevated going-concern and liquidity risk because cash is limited and the company depends on shareholder support to fund operations. Revenue recognition is also a key risk area because the business uses both point-in-time equipment sales and over-time service revenue, which creates judgment around timing and cut-off. As a small reporting company with limited disclosure, it also faces execution risk, customer concentration risk, and broader industry pressure from competition and working-capital intensity.

Sorted by severity
Going-concern and liquidity shortfallCritical

Management disclosed substantial doubt and reliance on future funding to meet obligations.

ExposureCashOperating expensesCapital expenditures
Related-party financing dependenceHigh

Shareholder loans and forgiveness are material sources of support, creating funding uncertainty.

Exposure: Balance sheet and cash flow stability

Revenue recognition judgmentHigh

The company recognizes equipment revenue at delivery and services over time, requiring cut-off and performance assessment.

Exposure: Reported revenue and gross profit

Operational concentration in ChinaMedium

The principal executive office is in Hangzhou, so operations may be exposed to cross-border and local execution risks.

ExposureSupply chainStaffingCustomer servicing

Accounting

Judgemental items
Revenue recognition under ASC 606

Equipment revenue is recognized when control transfers, while marketing services are recognized over time.

Impact: Affects revenue timing, gross profit, and quarterly comparability

Related-party loans and forgiveness

Shareholder loans and loan forgiveness are material financing items.

Impact: Affects liabilities, cash flow, and equity

Going-concern assessment

Management disclosed substantial doubt and reliance on future funding.

Impact: Affects asset recoverability and disclosure risk

Estimates and impairment

The company notes judgment around doubtful accounts, long-lived assets, and deferred tax assets.

Impact: Can change reported earnings and balance sheet values

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Landbay Inc – Gold and Silver Ores | Financial Analysis – Clarifo