BACKOTCServices-Specialty Outpatient Facilities, NECUS GAAP · USD

IMAC Holdings, Inc.

IMAC Holdings, Inc. is a U.S.-based specialty healthcare and life sciences company that now operates primarily through Ignite Proteomics, LLC. Ignite uses a patented RPPA proteomics platform to measure protein signaling and support oncology treatment decisions and biopharmaceutical drug development, while the legacy IMAC clinical operations remain part of the consolidated structure.

Revenue0.1m USD
Operating profit (EBIT)-5.6m USD
+11.8 %y/y
EBIT margin-7,804.7%
Net income-9.0m USD
+4.0 %y/y
Free cash flow-3.2m USD
−1.3 %y/y

Fiscal year 2024 · change from previous year

Development 2019–2024

-20-1001020m USD2019: 15 m USD2019: EBIT -6.2 m USD20192020: 13 m USD2020: EBIT -6.5 m USD20202021: 14 m USD2021: EBIT -10 m USD20212022: 16 m USD2022: EBIT -18 m USD20222023: EBIT -6.4 m USD20232024: 0.07 m USD2024: EBIT -5.6 m USD20240.07-5.6
RevenueOperating profit (EBIT)

Business

Share of revenue
Proteomics and oncology testing70 %

RPPA-based laboratory testing that quantifies protein signaling for cancer care and research.

Biopharmaceutical research services20 %

Analytical services used by drug developers for biomarker and translational research.

Clinical healthcare services10 %

Legacy outpatient and rehabilitation services billed to patients and third-party payers.

Customers

The company sells primarily to oncology clinicians, hospitals, and biopharmaceutical companies that need protein-signaling data to guide treatment or development programs. It also has legacy healthcare customers, including patients and payers such as private insurers, government programs, and self-insured employers. Revenue remains very small, so customer concentration and the pace of commercial adoption are important to the business model.

Oncology providers

Clinicians and care centers that use Ignite's RPPA data to support cancer treatment decisions.

Biopharmaceutical companies

Drug developers that buy protein-signaling analysis for translational research and development.

Patients and payers

Patients and reimbursement sources tied to legacy outpatient and rehabilitation services.

Strategy

Management is focused on funding the growth of its recently acquired laboratory and building out the Ignite Proteomics platform. The company also needs to recruit skilled laboratory and sales personnel while controlling overhead, because commercialization and operating leverage are still early-stage priorities. Preserving liquidity is central, as management has disclosed substantial doubt about going concern and a continuing need for external capital.

Secure financingShort term

The company needs external capital to fund laboratory expansion and ongoing operations.

Commercialize Ignite ProteomicsMedium term

Revenue is minimal, so adoption of the RPPA platform is essential to create scale.

Build operating capacityShort term

Laboratory and sales staffing are needed to execute growth and manage overhead.

Geography

IMAC Holdings is headquartered in the United States and its disclosed business activity is overwhelmingly U.S.-based. The available filings do not provide a meaningful country revenue split, but the company’s laboratory, clinical, and payer relationships are tied to U.S. healthcare markets and reimbursement systems. That makes domestic funding access, labor availability, and payer mix more important than international expansion at this stage.

Risks

The company faces going-concern and liquidity risk because it continues to burn cash and depends on external financing to fund operations. Execution risk is also high: the business must recruit specialized staff, scale a recently acquired laboratory, and convert a novel proteomics platform into recurring revenue. Legacy healthcare reimbursement, impairment charges, and legal costs add further volatility to reported results.

Sorted by severity
Insufficient financingCritical

Management says additional capital is needed to fund future operations and laboratory growth.

Exposure: Laboratory expansion and ongoing corporate overhead

Going-concern uncertaintyCritical

The company disclosed substantial doubt about its ability to continue as a going concern.

Exposure: Entire business if funding is not secured

Commercial adoption riskHigh

Revenue is extremely small, so the RPPA platform must gain market acceptance to scale.

Exposure: Ignite Proteomics revenue growth

Specialized labor shortagesMedium

The company needs skilled laboratory and sales personnel at acceptable cost.

Exposure: Operating capacity and overhead

Accounting

Judgemental items
Revenue recognition and collectability

The company collects from patients, insurers, government programs, and employers, so timing and allowance estimates matter.

Impact: Can affect reported revenue, receivables, and cash flow

Impairment of property and equipment

A write-off of property and equipment was recorded, showing sensitivity to asset utilization and carrying values.

Impact: Can create sudden losses and reduce asset base

Going-concern disclosures

Management has stated substantial doubt about continued operations without new funding.

Impact: Affects investor assessment of liquidity and valuation

Discontinued operations

Reported results include continuing and discontinued operations, which affects comparability.

Impact: Can make trend analysis of core operations harder

Publicly listed companies with a comparable business focus.

Last updated: 28/04/2026

IMAC Holdings, Inc. (OTC) – Services-Specialty Outpatient Facilities | Financial Analysis – Clarifo